[BKAWAN] QoQ Quarter Result on 30-Jun-2001 [#3]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
22-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- 201.82%
YoY- -29.66%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 39,387 40,334 41,479 42,122 39,138 39,783 40,376 -1.64%
PBT 33,581 45,255 21,426 15,269 -8,857 33,868 35,253 -3.19%
Tax -8,053 -7,892 -9,399 -4,194 8,857 -5,744 -11,489 -21.10%
NP 25,528 37,363 12,027 11,075 0 28,124 23,764 4.89%
-
NP to SH 25,528 37,363 12,027 11,075 -10,877 28,124 23,764 4.89%
-
Tax Rate 23.98% 17.44% 43.87% 27.47% - 16.96% 32.59% -
Total Cost 13,859 2,971 29,452 31,047 39,138 11,659 16,612 -11.38%
-
Net Worth 1,650,617 1,624,856 1,569,237 1,611,704 1,565,715 1,609,156 1,582,334 2.85%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 17,405 - 40,090 - 17,174 - 40,572 -43.14%
Div Payout % 68.18% - 333.33% - 0.00% - 170.73% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 1,650,617 1,624,856 1,569,237 1,611,704 1,565,715 1,609,156 1,582,334 2.85%
NOSH 290,090 289,635 286,357 291,447 286,236 289,938 289,804 0.06%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 64.81% 92.63% 29.00% 26.29% 0.00% 70.69% 58.86% -
ROE 1.55% 2.30% 0.77% 0.69% -0.69% 1.75% 1.50% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 13.58 13.93 14.49 14.45 13.67 13.72 13.93 -1.68%
EPS 8.80 12.90 4.20 3.80 -3.80 9.70 8.20 4.82%
DPS 6.00 0.00 14.00 0.00 6.00 0.00 14.00 -43.18%
NAPS 5.69 5.61 5.48 5.53 5.47 5.55 5.46 2.79%
Adjusted Per Share Value based on latest NOSH - 291,447
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 10.03 10.27 10.56 10.72 9.96 10.13 10.28 -1.62%
EPS 6.50 9.51 3.06 2.82 -2.77 7.16 6.05 4.90%
DPS 4.43 0.00 10.20 0.00 4.37 0.00 10.33 -43.16%
NAPS 4.2015 4.1359 3.9944 4.1025 3.9854 4.096 4.0277 2.85%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 4.50 3.88 3.46 3.62 3.60 3.68 3.92 -
P/RPS 33.14 27.86 23.89 25.05 26.33 26.82 28.14 11.53%
P/EPS 51.14 30.08 82.38 95.26 -94.74 37.94 47.80 4.60%
EY 1.96 3.32 1.21 1.05 -1.06 2.64 2.09 -4.19%
DY 1.33 0.00 4.05 0.00 1.67 0.00 3.57 -48.25%
P/NAPS 0.79 0.69 0.63 0.65 0.66 0.66 0.72 6.38%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 26/02/02 26/11/01 22/08/01 23/05/01 21/02/01 28/11/00 -
Price 4.90 4.18 4.00 3.80 3.60 3.80 3.86 -
P/RPS 36.09 30.02 27.61 26.29 26.33 27.69 27.71 19.28%
P/EPS 55.68 32.40 95.24 100.00 -94.74 39.18 47.07 11.86%
EY 1.80 3.09 1.05 1.00 -1.06 2.55 2.12 -10.34%
DY 1.22 0.00 3.50 0.00 1.67 0.00 3.63 -51.69%
P/NAPS 0.86 0.75 0.73 0.69 0.66 0.68 0.71 13.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment