[PINEPAC] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -108.75%
YoY- -101.96%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 1,105 980 956 1,060 1,771 2,060 2,730 -45.31%
PBT -12,491 -12,694 -12,450 -10,820 101,486 183,904 270,500 -
Tax -8 -10 0 0 -357 -49,094 -73,740 -99.77%
NP -12,499 -12,705 -12,450 -10,820 101,129 134,809 196,760 -
-
NP to SH -9,883 -10,072 -9,744 -8,408 96,123 128,329 186,666 -
-
Tax Rate - - - - 0.35% 26.70% 27.26% -
Total Cost 13,604 13,685 13,406 11,880 -99,358 -132,749 -194,030 -
-
Net Worth 199,239 202,235 206,729 206,729 214,219 205,231 209,725 -3.36%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 199,239 202,235 206,729 206,729 214,219 205,231 209,725 -3.36%
NOSH 149,804 149,804 149,804 149,804 149,804 149,804 149,804 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -1,131.13% -1,296.46% -1,302.30% -1,020.75% 5,710.28% 6,544.14% 7,207.33% -
ROE -4.96% -4.98% -4.71% -4.07% 44.87% 62.53% 89.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.74 0.65 0.64 0.71 1.18 1.38 1.82 -45.14%
EPS -6.60 -6.72 -6.50 -5.60 64.17 85.67 124.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.35 1.38 1.38 1.43 1.37 1.40 -3.36%
Adjusted Per Share Value based on latest NOSH - 149,804
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.74 0.65 0.64 0.71 1.18 1.37 1.82 -45.14%
EPS -6.58 -6.71 -6.49 -5.60 63.99 85.44 124.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3264 1.3464 1.3763 1.3763 1.4262 1.3663 1.3963 -3.36%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.39 0.55 0.43 0.30 0.29 0.19 0.49 -
P/RPS 52.87 84.07 67.38 42.40 24.53 13.82 26.89 57.00%
P/EPS -5.91 -8.18 -6.61 -5.35 0.45 0.22 0.39 -
EY -16.92 -12.22 -15.13 -18.71 221.26 450.87 254.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.41 0.31 0.22 0.20 0.14 0.35 -11.79%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/08/21 24/05/21 25/02/21 30/11/20 26/08/20 10/06/20 28/02/20 -
Price 0.46 0.50 0.535 0.475 0.305 0.31 0.315 -
P/RPS 62.36 76.43 83.83 67.13 25.80 22.54 17.29 135.36%
P/EPS -6.97 -7.44 -8.23 -8.46 0.48 0.36 0.25 -
EY -14.34 -13.45 -12.16 -11.82 210.38 276.34 395.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.39 0.34 0.21 0.23 0.23 32.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment