[PINEPAC] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 50.85%
YoY- 45.4%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 38,276 41,872 46,701 52,078 53,816 69,172 0 -100.00%
PBT 3,340 106,864 144,346 -6,184 -15,200 -90,876 0 -100.00%
Tax -2,308 -2,045 -1,982 6,184 15,200 -4,121 0 -100.00%
NP 1,032 104,819 142,364 0 0 -94,997 0 -100.00%
-
NP to SH 1,032 104,819 142,364 -8,756 -17,816 -94,997 0 -100.00%
-
Tax Rate 69.10% 1.91% 1.37% - - - - -
Total Cost 37,244 -62,947 -95,662 52,078 53,816 164,169 0 -100.00%
-
Net Worth 122,929 121,342 107,851 -64,470 -64,485 -59,925 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 122,929 121,342 107,851 -64,470 -64,485 -59,925 0 -100.00%
NOSH 151,764 149,805 149,793 149,931 149,966 149,813 149,887 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 2.70% 250.33% 304.84% 0.00% 0.00% -137.33% 0.00% -
ROE 0.84% 86.38% 132.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 25.22 27.95 31.18 34.73 35.89 46.17 0.00 -100.00%
EPS 0.68 69.97 95.04 -5.84 -11.88 -63.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.72 -0.43 -0.43 -0.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,999
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 25.55 27.95 31.17 34.76 35.92 46.18 0.00 -100.00%
EPS 0.69 69.97 95.03 -5.84 -11.89 -63.41 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8206 0.81 0.72 -0.4304 -0.4305 -0.40 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.08 1.32 1.92 0.00 0.00 0.00 0.00 -
P/RPS 4.28 4.72 6.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 158.82 1.89 2.02 0.00 0.00 0.00 0.00 -100.00%
EY 0.63 53.01 49.50 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.63 2.67 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 17/10/00 23/05/00 28/02/00 25/11/99 - - -
Price 1.01 1.24 2.06 1.26 0.00 0.00 0.00 -
P/RPS 4.00 4.44 6.61 3.63 0.00 0.00 0.00 -100.00%
P/EPS 148.53 1.77 2.17 -21.58 0.00 0.00 0.00 -100.00%
EY 0.67 56.43 46.14 -4.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.53 2.86 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment