[PINEPAC] QoQ Annualized Quarter Result on 30-Sep-1999 [#1]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- 81.25%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 41,872 46,701 52,078 53,816 69,172 0 80,574 0.66%
PBT 106,864 144,346 -6,184 -15,200 -90,876 0 -15,122 -
Tax -2,045 -1,982 6,184 15,200 -4,121 0 15,122 -
NP 104,819 142,364 0 0 -94,997 0 0 -100.00%
-
NP to SH 104,819 142,364 -8,756 -17,816 -94,997 0 -16,038 -
-
Tax Rate 1.91% 1.37% - - - - - -
Total Cost -62,947 -95,662 52,078 53,816 164,169 0 80,574 -
-
Net Worth 121,342 107,851 -64,470 -64,485 -59,925 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 121,342 107,851 -64,470 -64,485 -59,925 0 0 -100.00%
NOSH 149,805 149,793 149,931 149,966 149,813 149,887 149,887 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 250.33% 304.84% 0.00% 0.00% -137.33% 0.00% 0.00% -
ROE 86.38% 132.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 27.95 31.18 34.73 35.89 46.17 0.00 53.76 0.66%
EPS 69.97 95.04 -5.84 -11.88 -63.41 0.00 -10.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.72 -0.43 -0.43 -0.40 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 149,966
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 27.95 31.17 34.76 35.92 46.18 0.00 53.79 0.66%
EPS 69.97 95.03 -5.84 -11.89 -63.41 0.00 -10.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.72 -0.4304 -0.4305 -0.40 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.32 1.92 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.72 6.16 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.89 2.02 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 53.01 49.50 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.67 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 17/10/00 23/05/00 28/02/00 25/11/99 - - - -
Price 1.24 2.06 1.26 0.00 0.00 0.00 0.00 -
P/RPS 4.44 6.61 3.63 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.77 2.17 -21.58 0.00 0.00 0.00 0.00 -100.00%
EY 56.43 46.14 -4.63 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 2.86 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment