[PINEPAC] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[PINEPAC] PINEHILL PACIFIC BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -1.2%
YoY- -46.92%
Quarter Report
Latest QR
Upcoming QR
PINEPAC's Result
PINEPAC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 4,652 16,483 18,386 19,494 21,180 24,188 26,086 -68.28%
PBT 602,128 -33,822 -32,430 -31,930 -31,600 -32,801 -24,302 -
Tax -147,480 1,405 72 0 0 1,698 -17 41888.19%
NP 454,648 -32,417 -32,358 -31,930 -31,600 -31,103 -24,320 -
-
NP to SH 429,388 -29,042 -29,106 -28,672 -28,332 -26,120 -21,414 -
-
Tax Rate 24.49% - - - - - - -
Total Cost -449,996 48,900 50,745 51,424 52,780 55,291 50,406 -
-
Net Worth 223,207 64,415 70,407 76,400 82,392 89,882 98,870 72.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 223,207 64,415 70,407 76,400 82,392 89,882 98,870 72.00%
NOSH 149,804 149,804 149,804 149,804 149,804 149,804 149,804 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9,773.17% -196.67% -175.99% -163.79% -149.20% -128.59% -93.23% -
ROE 192.37% -45.09% -41.34% -37.53% -34.39% -29.06% -21.66% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.11 11.00 12.27 13.01 14.14 16.15 17.41 -68.24%
EPS 286.64 -19.39 -19.43 -19.14 -18.92 -17.44 -14.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 0.43 0.47 0.51 0.55 0.60 0.66 72.00%
Adjusted Per Share Value based on latest NOSH - 149,804
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 3.10 10.97 12.24 12.98 14.10 16.10 17.37 -68.26%
EPS 285.87 -19.33 -19.38 -19.09 -18.86 -17.39 -14.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.486 0.4289 0.4687 0.5086 0.5485 0.5984 0.6582 72.01%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.275 0.31 0.33 0.35 0.475 0.155 0.18 -
P/RPS 8.86 2.82 2.69 2.69 3.36 0.96 1.03 319.27%
P/EPS 0.10 -1.60 -1.70 -1.83 -2.51 -0.89 -1.26 -
EY 1,042.30 -62.54 -58.88 -54.68 -39.82 -112.49 -79.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.72 0.70 0.69 0.86 0.26 0.27 -23.66%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 29/08/19 28/05/19 25/02/19 28/11/18 27/08/18 25/05/18 -
Price 0.31 0.31 0.315 0.34 0.365 0.18 0.19 -
P/RPS 9.98 2.82 2.57 2.61 2.58 1.11 1.09 337.07%
P/EPS 0.11 -1.60 -1.62 -1.78 -1.93 -1.03 -1.33 -
EY 924.62 -62.54 -61.68 -56.29 -51.82 -96.87 -75.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.72 0.67 0.67 0.66 0.30 0.29 -19.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment