[LINGUI] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[LINGUI] LINGUI DEVELOPMENT BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -30.83%
YoY- 32.22%
Quarter Report
Latest QR
Upcoming QR
LINGUI's Result
LINGUI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 679,738 659,686 676,244 699,524 712,318 741,994 761,692 -7.31%
PBT -15,634 -26,000 -18,488 119,433 175,305 243,198 428,652 -
Tax 15,634 26,000 18,488 -14,637 -23,809 -28,012 -37,884 -
NP 0 0 0 104,796 151,496 215,186 390,768 -
-
NP to SH -30,757 -38,222 -25,616 104,796 151,496 215,186 390,768 -
-
Tax Rate - - - 12.26% 13.58% 11.52% 8.84% -
Total Cost 679,738 659,686 676,244 594,728 560,822 526,808 370,924 49.80%
-
Net Worth 733,562 717,827 694,902 786,676 723,675 760,114 703,382 2.84%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 2,473 - - - -
Div Payout % - - - 2.36% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 733,562 717,827 694,902 786,676 723,675 760,114 703,382 2.84%
NOSH 461,360 466,121 454,184 494,765 492,296 490,396 488,460 -3.73%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 14.98% 21.27% 29.00% 51.30% -
ROE -4.19% -5.32% -3.69% 13.32% 20.93% 28.31% 55.56% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 147.33 141.53 148.89 141.39 144.69 151.30 155.94 -3.71%
EPS -6.67 -8.20 -5.64 21.49 30.77 43.88 80.00 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 1.59 1.54 1.53 1.59 1.47 1.55 1.44 6.83%
Adjusted Per Share Value based on latest NOSH - 458,930
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 103.17 100.13 102.64 106.18 108.12 112.62 115.61 -7.31%
EPS -4.67 -5.80 -3.89 15.91 22.99 32.66 59.31 -
DPS 0.00 0.00 0.00 0.38 0.00 0.00 0.00 -
NAPS 1.1134 1.0896 1.0548 1.1941 1.0984 1.1537 1.0676 2.84%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.14 1.16 0.93 1.02 0.84 1.26 2.12 -
P/RPS 0.77 0.82 0.62 0.72 0.58 0.83 1.36 -31.58%
P/EPS -17.10 -14.15 -16.49 4.82 2.73 2.87 2.65 -
EY -5.85 -7.07 -6.06 20.77 36.63 34.83 37.74 -
DY 0.00 0.00 0.00 0.49 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.61 0.64 0.57 0.81 1.47 -37.89%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 28/02/02 19/11/01 28/08/01 28/05/01 23/02/01 24/11/00 -
Price 1.12 1.09 1.12 1.28 1.12 1.16 1.75 -
P/RPS 0.76 0.77 0.75 0.91 0.77 0.77 1.12 -22.79%
P/EPS -16.80 -13.29 -19.86 6.04 3.64 2.64 2.19 -
EY -5.95 -7.52 -5.04 16.55 27.48 37.83 45.71 -
DY 0.00 0.00 0.00 0.39 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.73 0.81 0.76 0.75 1.22 -30.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment