[LINGUI] YoY Quarter Result on 31-Mar-2001 [#3]

Stock
[LINGUI] LINGUI DEVELOPMENT BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -39.11%
YoY- -78.38%
Quarter Report
Latest QR
Upcoming QR
LINGUI's Result
LINGUI's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 256,364 225,212 179,961 163,242 141,406 0 -100.00%
PBT 10,521 6,171 1,274 9,880 24,587 0 -100.00%
Tax -1,046 -1,973 -1,274 -3,851 3,305 0 -100.00%
NP 9,475 4,198 0 6,029 27,892 0 -100.00%
-
NP to SH 9,475 4,198 -3,957 6,029 27,892 0 -100.00%
-
Tax Rate 9.94% 31.97% 100.00% 38.98% -13.44% - -
Total Cost 246,889 221,014 179,961 157,213 113,514 0 -100.00%
-
Net Worth 1,158,055 1,035,506 699,070 777,423 648,537 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,158,055 1,035,506 699,070 777,423 648,537 0 -100.00%
NOSH 657,986 559,733 439,666 528,859 487,622 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.70% 1.86% 0.00% 3.69% 19.72% 0.00% -
ROE 0.82% 0.41% -0.57% 0.78% 4.30% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 38.96 40.24 40.93 30.87 29.00 0.00 -100.00%
EPS 1.44 0.75 -0.90 1.14 5.72 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.85 1.59 1.47 1.33 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 528,859
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 38.91 34.18 27.32 24.78 21.46 0.00 -100.00%
EPS 1.44 0.64 -0.60 0.92 4.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7578 1.5718 1.0611 1.18 0.9844 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.51 0.99 1.14 0.84 4.06 0.00 -
P/RPS 3.88 2.46 2.79 2.72 14.00 0.00 -100.00%
P/EPS 104.86 132.00 -126.67 73.68 70.98 0.00 -100.00%
EY 0.95 0.76 -0.79 1.36 1.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.54 0.72 0.57 3.05 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 14/05/04 20/05/03 29/05/02 28/05/01 25/05/00 - -
Price 1.50 0.88 1.12 1.12 3.38 0.00 -
P/RPS 3.85 2.19 2.74 3.63 11.66 0.00 -100.00%
P/EPS 104.17 117.33 -124.44 98.25 59.09 0.00 -100.00%
EY 0.96 0.85 -0.80 1.02 1.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.48 0.70 0.76 2.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment