[LINGUI] YoY Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -7.77%
YoY- 32.22%
Quarter Report
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,162,152 983,089 719,861 699,524 592,270 522,618 -0.83%
PBT 45,400 30,419 5,882 119,433 102,423 110,978 0.94%
Tax -2,517 -17,813 -2,987 -14,637 -23,164 -6,176 0.94%
NP 42,883 12,606 2,895 104,796 79,259 104,802 0.94%
-
NP to SH 42,883 12,606 2,895 104,796 79,259 104,802 0.94%
-
Tax Rate 5.54% 58.56% 50.78% 12.26% 22.62% 5.57% -
Total Cost 1,119,269 970,483 716,966 594,728 513,011 417,816 -1.03%
-
Net Worth 1,124,371 881,878 868,500 786,676 638,949 594,967 -0.66%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 6,537 5,410 2,453 2,473 - - -100.00%
Div Payout % 15.24% 42.92% 84.75% 2.36% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,124,371 881,878 868,500 786,676 638,949 594,967 -0.66%
NOSH 653,704 541,030 490,677 494,765 487,747 487,677 -0.30%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.69% 1.28% 0.40% 14.98% 13.38% 20.05% -
ROE 3.81% 1.43% 0.33% 13.32% 12.40% 17.61% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 177.78 181.71 146.71 141.39 121.43 107.16 -0.53%
EPS 6.56 2.33 0.59 21.49 16.25 21.49 1.25%
DPS 1.00 1.00 0.50 0.50 0.00 0.00 -100.00%
NAPS 1.72 1.63 1.77 1.59 1.31 1.22 -0.36%
Adjusted Per Share Value based on latest NOSH - 458,930
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 176.40 149.22 109.26 106.18 89.90 79.33 -0.83%
EPS 6.51 1.91 0.44 15.91 12.03 15.91 0.94%
DPS 0.99 0.82 0.37 0.38 0.00 0.00 -100.00%
NAPS 1.7066 1.3386 1.3183 1.1941 0.9698 0.9031 -0.66%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.30 0.92 1.09 1.02 2.60 0.00 -
P/RPS 0.73 0.51 0.74 0.72 2.14 0.00 -100.00%
P/EPS 19.82 39.48 184.75 4.82 16.00 0.00 -100.00%
EY 5.05 2.53 0.54 20.77 6.25 0.00 -100.00%
DY 0.77 1.09 0.46 0.49 0.00 0.00 -100.00%
P/NAPS 0.76 0.56 0.62 0.64 1.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/04 26/08/03 28/08/02 28/08/01 25/08/00 - -
Price 1.05 1.14 1.20 1.28 2.86 0.00 -
P/RPS 0.59 0.63 0.82 0.91 2.36 0.00 -100.00%
P/EPS 16.01 48.93 203.39 6.04 17.60 0.00 -100.00%
EY 6.25 2.04 0.49 16.55 5.68 0.00 -100.00%
DY 0.95 0.88 0.42 0.39 0.00 0.00 -100.00%
P/NAPS 0.61 0.70 0.68 0.81 2.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment