[HARBOUR] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[HARBOUR] HARBOUR-LINK GROUP BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 48.9%
YoY- -51.07%
Quarter Report
Latest QR
Upcoming QR
HARBOUR's Result
HARBOUR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 213,324 250,445 294,238 236,240 338,474 352,133 372,882 0.56%
PBT -430,030 -170,236 -55,326 -58,620 -121,720 -108,978 -212,786 -0.71%
Tax 430,030 170,236 55,326 58,620 121,720 108,978 212,786 -0.71%
NP 0 0 0 0 0 0 0 -
-
NP to SH -422,628 -161,681 -52,298 -60,496 -118,392 -111,442 -205,206 -0.73%
-
Tax Rate - - - - - - - -
Total Cost 213,324 250,445 294,238 236,240 338,474 352,133 372,882 0.56%
-
Net Worth -323,081 -29,758 69,497 82,940 93,037 143,644 115,687 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -323,081 -29,758 69,497 82,940 93,037 143,644 115,687 -
NOSH 166,339 166,338 166,342 166,380 166,347 167,164 162,939 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -75.25% -72.94% -127.25% -77.58% -177.38% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 128.25 150.56 176.89 141.99 203.47 210.65 228.85 0.58%
EPS -254.07 -97.20 -31.44 -36.36 -72.71 -66.67 -125.94 -0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.9423 -0.1789 0.4178 0.4985 0.5593 0.8593 0.71 -
Adjusted Per Share Value based on latest NOSH - 166,380
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 53.28 62.55 73.49 59.00 84.53 87.95 93.13 0.56%
EPS -105.55 -40.38 -13.06 -15.11 -29.57 -27.83 -51.25 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8069 -0.0743 0.1736 0.2071 0.2324 0.3588 0.2889 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.51 0.58 0.88 1.31 1.82 3.36 0.00 -
P/RPS 0.40 0.39 0.50 0.92 0.89 1.60 0.00 -100.00%
P/EPS -0.20 -0.60 -2.80 -3.60 -2.56 -5.04 0.00 -100.00%
EY -498.19 -167.59 -35.73 -27.76 -39.11 -19.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.11 2.63 3.25 3.91 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 29/05/01 28/02/01 30/11/00 30/08/00 02/08/00 22/03/00 -
Price 0.49 0.57 0.81 1.32 1.78 1.88 2.94 -
P/RPS 0.38 0.38 0.46 0.93 0.87 0.89 1.28 1.23%
P/EPS -0.19 -0.59 -2.58 -3.63 -2.50 -2.82 -2.33 2.57%
EY -518.52 -170.53 -38.81 -27.55 -39.98 -35.46 -42.84 -2.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.94 2.65 3.18 2.19 4.14 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment