[HARBOUR] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[HARBOUR] HARBOUR-LINK GROUP BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -4.17%
YoY- -1176.39%
Quarter Report
Latest QR
Upcoming QR
HARBOUR's Result
HARBOUR's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 255,230 305,114 293,413 300,614 344,249 269,875 191,749 -0.28%
PBT -378,586 -116,219 -41,396 -118,995 -118,426 -78,440 -106,360 -1.27%
Tax 378,586 116,219 63,041 140,640 140,071 100,085 106,360 -1.27%
NP 0 0 21,645 21,645 21,645 21,645 0 -
-
NP to SH -372,734 -112,832 -48,049 -127,779 -122,666 -81,200 -102,845 -1.29%
-
Tax Rate - - - - - - - -
Total Cost 255,230 305,114 271,768 278,969 322,604 248,230 191,749 -0.28%
-
Net Worth -323,082 -29,762 69,477 82,940 93,062 143,073 115,675 -
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -323,082 -29,762 69,477 82,940 93,062 143,073 115,675 -
NOSH 166,340 166,363 166,294 166,380 166,391 166,500 162,923 -0.02%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 7.38% 7.20% 6.29% 8.02% 0.00% -
ROE 0.00% 0.00% -69.16% -154.06% -131.81% -56.75% -88.91% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 153.44 183.40 176.44 180.68 206.89 162.09 117.69 -0.26%
EPS -224.08 -67.82 -28.89 -76.80 -73.72 -48.77 -63.12 -1.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.9423 -0.1789 0.4178 0.4985 0.5593 0.8593 0.71 -
Adjusted Per Share Value based on latest NOSH - 166,380
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 64.01 76.52 73.58 75.39 86.33 67.68 48.09 -0.28%
EPS -93.48 -28.30 -12.05 -32.04 -30.76 -20.36 -25.79 -1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8102 -0.0746 0.1742 0.208 0.2334 0.3588 0.2901 -
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.51 0.58 0.88 1.31 1.82 3.36 0.00 -
P/RPS 0.33 0.32 0.50 0.73 0.88 2.07 0.00 -100.00%
P/EPS -0.23 -0.86 -3.05 -1.71 -2.47 -6.89 0.00 -100.00%
EY -439.37 -116.94 -32.83 -58.63 -40.51 -14.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.11 2.63 3.25 3.91 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 29/05/01 28/02/01 30/11/00 30/08/00 - - -
Price 0.49 0.57 0.81 1.32 1.78 0.00 0.00 -
P/RPS 0.32 0.31 0.46 0.73 0.86 0.00 0.00 -100.00%
P/EPS -0.22 -0.84 -2.80 -1.72 -2.41 0.00 0.00 -100.00%
EY -457.30 -118.99 -35.67 -58.18 -41.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.94 2.65 3.18 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment