[HARBOUR] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[HARBOUR] HARBOUR-LINK GROUP BHD
Announcement Date
02-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 45.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARBOUR's Result
HARBOUR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 294,238 236,240 338,474 352,133 372,882 410,780 431,660 0.38%
PBT -55,326 -58,620 -121,720 -108,978 -212,786 -56,344 -100,687 0.60%
Tax 55,326 58,620 121,720 108,978 212,786 56,344 100,687 0.60%
NP 0 0 0 0 0 0 0 -
-
NP to SH -52,298 -60,496 -118,392 -111,442 -205,206 -40,044 -72,579 0.33%
-
Tax Rate - - - - - - - -
Total Cost 294,238 236,240 338,474 352,133 372,882 410,780 431,660 0.38%
-
Net Worth 69,497 82,940 93,037 143,644 115,687 192,259 210,886 1.13%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 69,497 82,940 93,037 143,644 115,687 192,259 210,886 1.13%
NOSH 166,342 166,380 166,347 167,164 162,939 161,467 159,304 -0.04%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -75.25% -72.94% -127.25% -77.58% -177.38% -20.83% -34.42% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 176.89 141.99 203.47 210.65 228.85 254.40 270.97 0.43%
EPS -31.44 -36.36 -72.71 -66.67 -125.94 -24.80 -45.56 0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4178 0.4985 0.5593 0.8593 0.71 1.1907 1.3238 1.17%
Adjusted Per Share Value based on latest NOSH - 166,500
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 73.49 59.00 84.53 87.95 93.13 102.59 107.81 0.38%
EPS -13.06 -15.11 -29.57 -27.83 -51.25 -10.00 -18.13 0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1736 0.2071 0.2324 0.3588 0.2889 0.4802 0.5267 1.13%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.88 1.31 1.82 3.36 0.00 0.00 0.00 -
P/RPS 0.50 0.92 0.89 1.60 0.00 0.00 0.00 -100.00%
P/EPS -2.80 -3.60 -2.56 -5.04 0.00 0.00 0.00 -100.00%
EY -35.73 -27.76 -39.11 -19.84 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.63 3.25 3.91 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 02/08/00 22/03/00 30/11/99 - -
Price 0.81 1.32 1.78 1.88 2.94 0.00 0.00 -
P/RPS 0.46 0.93 0.87 0.89 1.28 0.00 0.00 -100.00%
P/EPS -2.58 -3.63 -2.50 -2.82 -2.33 0.00 0.00 -100.00%
EY -38.81 -27.55 -39.98 -35.46 -42.84 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.65 3.18 2.19 4.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment