[HARBOUR] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[HARBOUR] HARBOUR-LINK GROUP BHD
Announcement Date
02-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 21.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARBOUR's Result
HARBOUR's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 293,413 300,614 344,249 269,875 191,749 102,695 -1.05%
PBT -41,396 -118,995 -118,426 -78,440 -106,360 -14,086 -1.08%
Tax 63,041 140,640 140,071 100,085 106,360 14,086 -1.50%
NP 21,645 21,645 21,645 21,645 0 0 -100.00%
-
NP to SH -48,049 -127,779 -122,666 -81,200 -102,845 -10,011 -1.57%
-
Tax Rate - - - - - - -
Total Cost 271,768 278,969 322,604 248,230 191,749 102,695 -0.98%
-
Net Worth 69,477 82,940 93,062 143,073 115,675 192,259 1.03%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 69,477 82,940 93,062 143,073 115,675 192,259 1.03%
NOSH 166,294 166,380 166,391 166,500 162,923 161,467 -0.02%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.38% 7.20% 6.29% 8.02% 0.00% 0.00% -
ROE -69.16% -154.06% -131.81% -56.75% -88.91% -5.21% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 176.44 180.68 206.89 162.09 117.69 63.60 -1.02%
EPS -28.89 -76.80 -73.72 -48.77 -63.12 -6.20 -1.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4178 0.4985 0.5593 0.8593 0.71 1.1907 1.06%
Adjusted Per Share Value based on latest NOSH - 166,500
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 73.28 75.08 85.98 67.40 47.89 25.65 -1.05%
EPS -12.00 -31.91 -30.64 -20.28 -25.69 -2.50 -1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1735 0.2071 0.2324 0.3573 0.2889 0.4802 1.03%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.88 1.31 1.82 3.36 0.00 0.00 -
P/RPS 0.50 0.73 0.88 2.07 0.00 0.00 -100.00%
P/EPS -3.05 -1.71 -2.47 -6.89 0.00 0.00 -100.00%
EY -32.83 -58.63 -40.51 -14.51 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.63 3.25 3.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/02/01 30/11/00 30/08/00 - - - -
Price 0.81 1.32 1.78 0.00 0.00 0.00 -
P/RPS 0.46 0.73 0.86 0.00 0.00 0.00 -100.00%
P/EPS -2.80 -1.72 -2.41 0.00 0.00 0.00 -100.00%
EY -35.67 -58.18 -41.42 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.65 3.18 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment