[COMFORT] QoQ Annualized Quarter Result on 31-Jul-2021 [#2]

Announcement Date
21-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ--%
YoY- 522.22%
View:
Show?
Annualized Quarter Result
31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 CAGR
Revenue 1,390,655 1,899,601 0 2,090,942 0 2,164,968 0 -
PBT 538,970 821,220 0 996,888 0 1,174,100 0 -
Tax -114,767 -200,509 0 -260,974 0 -297,564 0 -
NP 424,203 620,710 0 735,914 0 876,536 0 -
-
NP to SH 424,203 620,710 0 735,914 0 876,536 0 -
-
Tax Rate 21.29% 24.42% - 26.18% - 25.34% - -
Total Cost 966,452 1,278,891 0 1,355,028 0 1,288,432 0 -
-
Net Worth 940,317 928,708 0 893,882 0 766,184 0 -
Dividend
31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 CAGR
Div 34,826 52,239 - 69,653 - 116,088 - -
Div Payout % 8.21% 8.42% - 9.46% - 13.24% - -
Equity
31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 CAGR
Net Worth 940,317 928,708 0 893,882 0 766,184 0 -
NOSH 582,949 582,949 580,443 582,949 580,443 582,949 582,949 0.00%
Ratio Analysis
31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 CAGR
NP Margin 30.50% 32.68% 0.00% 35.20% 0.00% 40.49% 0.00% -
ROE 45.11% 66.84% 0.00% 82.33% 0.00% 114.40% 0.00% -
Per Share
31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 CAGR
RPS 239.59 327.27 0.00 360.23 0.00 372.99 0.00 -
EPS 73.03 106.94 0.00 126.78 0.00 151.00 0.00 -
DPS 6.00 9.00 0.00 12.00 0.00 20.00 0.00 -
NAPS 1.62 1.60 0.00 1.54 0.00 1.32 0.00 -
Adjusted Per Share Value based on latest NOSH - 582,949
31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 CAGR
RPS 238.56 325.86 0.00 358.68 0.00 371.38 0.00 -
EPS 72.77 106.48 0.00 126.24 0.00 150.36 0.00 -
DPS 5.97 8.96 0.00 11.95 0.00 19.91 0.00 -
NAPS 1.613 1.5931 0.00 1.5334 0.00 1.3143 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 CAGR
Date 31/12/21 29/10/21 30/09/21 30/07/21 30/06/21 30/04/21 31/03/21 -
Price 1.06 1.19 1.33 1.86 1.94 2.76 1.87 -
P/RPS 0.44 0.36 0.00 0.52 0.00 0.74 0.00 -
P/EPS 1.45 1.11 0.00 1.47 0.00 1.83 0.00 -
EY 68.95 89.86 0.00 68.16 0.00 54.71 0.00 -
DY 5.66 7.56 0.00 6.45 0.00 7.25 0.00 -
P/NAPS 0.65 0.74 0.00 1.21 0.00 2.09 0.00 -
Price Multiplier on Announcement Date
31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 31/03/21 CAGR
Date 18/02/22 17/12/21 - 21/09/21 - 21/06/21 - -
Price 0.905 1.05 0.00 1.31 0.00 2.12 0.00 -
P/RPS 0.38 0.32 0.00 0.36 0.00 0.57 0.00 -
P/EPS 1.24 0.98 0.00 1.03 0.00 1.40 0.00 -
EY 80.75 101.85 0.00 96.78 0.00 71.23 0.00 -
DY 6.63 8.57 0.00 9.16 0.00 9.43 0.00 -
P/NAPS 0.56 0.66 0.00 0.85 0.00 1.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment