[COMFORT] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Revenue 705,672 1,390,655 1,899,601 0 2,090,942 0 2,164,968 -70.51%
PBT -33,756 538,970 821,220 0 996,888 0 1,174,100 -
Tax -6,748 -114,767 -200,509 0 -260,974 0 -297,564 -98.38%
NP -40,504 424,203 620,710 0 735,914 0 876,536 -
-
NP to SH -40,504 424,203 620,710 0 735,914 0 876,536 -
-
Tax Rate - 21.29% 24.42% - 26.18% - 25.34% -
Total Cost 746,176 966,452 1,278,891 0 1,355,028 0 1,288,432 -44.85%
-
Net Worth 922,904 940,317 928,708 0 893,882 0 766,184 22.47%
Dividend
31/03/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Div - 34,826 52,239 - 69,653 - 116,088 -
Div Payout % - 8.21% 8.42% - 9.46% - 13.24% -
Equity
31/03/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Net Worth 922,904 940,317 928,708 0 893,882 0 766,184 22.47%
NOSH 582,949 582,949 582,949 580,443 582,949 580,443 582,949 0.00%
Ratio Analysis
31/03/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
NP Margin -5.74% 30.50% 32.68% 0.00% 35.20% 0.00% 40.49% -
ROE -4.39% 45.11% 66.84% 0.00% 82.33% 0.00% 114.40% -
Per Share
31/03/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
RPS 121.57 239.59 327.27 0.00 360.23 0.00 372.99 -70.51%
EPS -6.96 73.03 106.94 0.00 126.78 0.00 151.00 -
DPS 0.00 6.00 9.00 0.00 12.00 0.00 20.00 -
NAPS 1.59 1.62 1.60 0.00 1.54 0.00 1.32 22.47%
Adjusted Per Share Value based on latest NOSH - 580,443
31/03/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
RPS 121.05 238.56 325.86 0.00 358.68 0.00 371.38 -70.51%
EPS -6.95 72.77 106.48 0.00 126.24 0.00 150.36 -
DPS 0.00 5.97 8.96 0.00 11.95 0.00 19.91 -
NAPS 1.5832 1.613 1.5931 0.00 1.5334 0.00 1.3143 22.48%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Date 31/03/22 31/12/21 29/10/21 30/09/21 30/07/21 30/06/21 30/04/21 -
Price 0.77 1.06 1.19 1.33 1.86 1.94 2.76 -
P/RPS 0.63 0.44 0.36 0.00 0.52 0.00 0.74 -16.08%
P/EPS -11.03 1.45 1.11 0.00 1.47 0.00 1.83 -
EY -9.06 68.95 89.86 0.00 68.16 0.00 54.71 -
DY 0.00 5.66 7.56 0.00 6.45 0.00 7.25 -
P/NAPS 0.48 0.65 0.74 0.00 1.21 0.00 2.09 -79.86%
Price Multiplier on Announcement Date
31/03/22 31/12/21 31/10/21 30/09/21 31/07/21 30/06/21 30/04/21 CAGR
Date 31/05/22 18/02/22 17/12/21 - 21/09/21 - 21/06/21 -
Price 0.65 0.905 1.05 0.00 1.31 0.00 2.12 -
P/RPS 0.53 0.38 0.32 0.00 0.36 0.00 0.57 -7.62%
P/EPS -9.31 1.24 0.98 0.00 1.03 0.00 1.40 -
EY -10.74 80.75 101.85 0.00 96.78 0.00 71.23 -
DY 0.00 6.63 8.57 0.00 9.16 0.00 9.43 -
P/NAPS 0.41 0.56 0.66 0.00 0.85 0.00 1.61 -77.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment