[COMFORT] QoQ Annualized Quarter Result on 31-Oct-2012 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
28-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- -48.84%
YoY- -0.38%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 127,652 119,512 125,409 126,734 122,902 113,540 117,806 5.50%
PBT -76,336 -40,276 -38,716 -24,032 -16,152 -26,080 -21,410 133.56%
Tax 42 40 32 33 28 16 41 1.62%
NP -76,294 -40,236 -38,684 -23,998 -16,124 -26,064 -21,369 133.78%
-
NP to SH -76,294 -40,236 -38,684 -23,998 -16,124 -26,064 -21,369 133.78%
-
Tax Rate - - - - - - - -
Total Cost 203,946 159,748 164,093 150,733 139,026 139,604 139,175 29.04%
-
Net Worth 17,770 35,502 41,468 65,127 77,063 77,007 82,871 -64.20%
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 17,770 35,502 41,468 65,127 77,063 77,007 82,871 -64.20%
NOSH 592,344 591,705 592,404 592,072 592,794 592,363 591,939 0.04%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin -59.77% -33.67% -30.85% -18.94% -13.12% -22.96% -18.14% -
ROE -429.33% -113.33% -93.29% -36.85% -20.92% -33.85% -25.79% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 21.55 20.20 21.17 21.41 20.73 19.17 19.90 5.45%
EPS -12.88 -6.80 -6.53 -4.05 -2.72 -4.40 -3.61 133.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.06 0.07 0.11 0.13 0.13 0.14 -64.22%
Adjusted Per Share Value based on latest NOSH - 591,488
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 21.90 20.50 21.51 21.74 21.08 19.48 20.21 5.50%
EPS -13.09 -6.90 -6.64 -4.12 -2.77 -4.47 -3.67 133.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.0609 0.0711 0.1117 0.1322 0.1321 0.1422 -64.20%
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.205 0.175 0.165 0.18 0.14 0.14 0.17 -
P/RPS 0.95 0.87 0.78 0.84 0.68 0.73 0.85 7.70%
P/EPS -1.59 -2.57 -2.53 -4.44 -5.15 -3.18 -4.71 -51.54%
EY -62.83 -38.86 -39.58 -22.52 -19.43 -31.43 -21.24 106.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.83 2.92 2.36 1.64 1.08 1.08 1.21 217.35%
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 26/09/13 27/06/13 29/03/13 28/12/12 27/09/12 28/06/12 30/03/12 -
Price 0.45 0.19 0.18 0.07 0.12 0.12 0.16 -
P/RPS 2.09 0.94 0.85 0.33 0.58 0.63 0.80 89.79%
P/EPS -3.49 -2.79 -2.76 -1.73 -4.41 -2.73 -4.43 -14.71%
EY -28.62 -35.79 -36.28 -57.90 -22.67 -36.67 -22.56 17.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 15.00 3.17 2.57 0.64 0.92 0.92 1.14 458.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment