[COMFORT] QoQ Annualized Quarter Result on 30-Apr-2013 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
27-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- -4.01%
YoY- -54.37%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 134,698 132,021 127,652 119,512 125,409 126,734 122,902 6.28%
PBT -19,723 -14,085 -76,336 -40,276 -38,716 -24,032 -16,152 14.20%
Tax 179 41 42 40 32 33 28 243.29%
NP -19,544 -14,044 -76,294 -40,236 -38,684 -23,998 -16,124 13.64%
-
NP to SH -19,544 -14,044 -76,294 -40,236 -38,684 -23,998 -16,124 13.64%
-
Tax Rate - - - - - - - -
Total Cost 154,242 146,065 203,946 159,748 164,093 150,733 139,026 7.14%
-
Net Worth 35,534 47,339 17,770 35,502 41,468 65,127 77,063 -40.23%
Dividend
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 35,534 47,339 17,770 35,502 41,468 65,127 77,063 -40.23%
NOSH 592,242 591,741 592,344 591,705 592,404 592,072 592,794 -0.06%
Ratio Analysis
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin -14.51% -10.64% -59.77% -33.67% -30.85% -18.94% -13.12% -
ROE -55.00% -29.67% -429.33% -113.33% -93.29% -36.85% -20.92% -
Per Share
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 22.74 22.31 21.55 20.20 21.17 21.41 20.73 6.34%
EPS -3.30 -2.37 -12.88 -6.80 -6.53 -4.05 -2.72 13.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.03 0.06 0.07 0.11 0.13 -40.19%
Adjusted Per Share Value based on latest NOSH - 591,705
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 23.11 22.65 21.90 20.50 21.51 21.74 21.08 6.30%
EPS -3.35 -2.41 -13.09 -6.90 -6.64 -4.12 -2.77 13.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.061 0.0812 0.0305 0.0609 0.0711 0.1117 0.1322 -40.20%
Price Multiplier on Financial Quarter End Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 -
Price 0.36 0.35 0.205 0.175 0.165 0.18 0.14 -
P/RPS 1.58 1.57 0.95 0.87 0.78 0.84 0.68 75.15%
P/EPS -10.91 -14.75 -1.59 -2.57 -2.53 -4.44 -5.15 64.72%
EY -9.17 -6.78 -62.83 -38.86 -39.58 -22.52 -19.43 -39.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.00 4.38 6.83 2.92 2.36 1.64 1.08 212.70%
Price Multiplier on Announcement Date
31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 31/03/14 27/12/13 26/09/13 27/06/13 29/03/13 28/12/12 27/09/12 -
Price 0.365 0.42 0.45 0.19 0.18 0.07 0.12 -
P/RPS 1.60 1.88 2.09 0.94 0.85 0.33 0.58 96.33%
P/EPS -11.06 -17.70 -3.49 -2.79 -2.76 -1.73 -4.41 84.28%
EY -9.04 -5.65 -28.62 -35.79 -36.28 -57.90 -22.67 -45.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.08 5.25 15.00 3.17 2.57 0.64 0.92 250.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment