[MMCCORP] QoQ Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -22.3%
YoY- 306.17%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 5,056,884 5,464,525 6,847,714 7,935,308 8,765,501 8,614,413 9,454,000 -34.03%
PBT 1,974,265 2,375,024 3,380,218 938,672 885,609 717,053 691,882 100.79%
Tax -153,547 -207,816 -244,296 -229,268 -81,307 -37,928 -31,274 188.03%
NP 1,820,718 2,167,208 3,135,922 709,404 804,302 679,125 660,608 96.21%
-
NP to SH 1,669,101 1,990,794 2,890,574 383,016 492,932 391,706 378,052 168.39%
-
Tax Rate 7.78% 8.75% 7.23% 24.42% 9.18% 5.29% 4.52% -
Total Cost 3,236,166 3,297,317 3,711,792 7,225,904 7,961,199 7,935,288 8,793,392 -48.55%
-
Net Worth 9,043,947 8,922,143 8,922,143 7,582,299 7,490,946 7,308,240 7,247,338 15.86%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 9,043,947 8,922,143 8,922,143 7,582,299 7,490,946 7,308,240 7,247,338 15.86%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 36.00% 39.66% 45.80% 8.94% 9.18% 7.88% 6.99% -
ROE 18.46% 22.31% 32.40% 5.05% 6.58% 5.36% 5.22% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 166.07 179.45 224.88 260.59 287.86 282.89 310.47 -34.03%
EPS 54.81 65.37 94.92 12.56 16.19 12.87 12.42 168.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.93 2.93 2.49 2.46 2.40 2.38 15.86%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 166.07 179.45 224.88 260.59 287.86 282.89 310.47 -34.03%
EPS 54.81 65.37 94.92 12.56 16.19 12.87 12.42 168.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.93 2.93 2.49 2.46 2.40 2.38 15.86%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.96 2.12 2.51 2.53 2.39 2.38 2.54 -
P/RPS 1.18 1.18 1.12 0.97 0.83 0.84 0.82 27.37%
P/EPS 3.58 3.24 2.64 20.11 14.76 18.50 20.46 -68.61%
EY 27.97 30.84 37.82 4.97 6.77 5.40 4.89 218.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.72 0.86 1.02 0.97 0.99 1.07 -27.47%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 25/11/15 26/08/15 28/05/15 25/02/15 26/11/14 27/08/14 -
Price 1.70 2.10 1.60 2.60 2.60 2.35 2.35 -
P/RPS 1.02 1.17 0.71 1.00 0.90 0.83 0.76 21.60%
P/EPS 3.10 3.21 1.69 20.67 16.06 18.27 18.93 -69.96%
EY 32.24 31.13 59.33 4.84 6.23 5.47 5.28 232.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.72 0.55 1.04 1.06 0.98 0.99 -30.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment