[MMCCORP] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -31.13%
YoY- 408.24%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 3,773,042 3,745,064 5,056,884 5,464,525 6,847,714 7,935,308 8,765,501 -43.02%
PBT 487,242 382,204 1,974,265 2,375,024 3,380,218 938,672 885,609 -32.88%
Tax -86,586 -116,404 -153,547 -207,816 -244,296 -229,268 -81,307 4.28%
NP 400,656 265,800 1,820,718 2,167,208 3,135,922 709,404 804,302 -37.18%
-
NP to SH 352,720 205,368 1,669,101 1,990,794 2,890,574 383,016 492,932 -20.01%
-
Tax Rate 17.77% 30.46% 7.78% 8.75% 7.23% 24.42% 9.18% -
Total Cost 3,372,386 3,479,264 3,236,166 3,297,317 3,711,792 7,225,904 7,961,199 -43.62%
-
Net Worth 9,165,750 9,043,947 9,043,947 8,922,143 8,922,143 7,582,299 7,490,946 14.41%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 9,165,750 9,043,947 9,043,947 8,922,143 8,922,143 7,582,299 7,490,946 14.41%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 10.62% 7.10% 36.00% 39.66% 45.80% 8.94% 9.18% -
ROE 3.85% 2.27% 18.46% 22.31% 32.40% 5.05% 6.58% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 123.91 122.99 166.07 179.45 224.88 260.59 287.86 -43.01%
EPS 11.58 6.76 54.81 65.37 94.92 12.56 16.19 -20.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.97 2.97 2.93 2.93 2.49 2.46 14.41%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 123.91 122.99 166.07 179.45 224.88 260.59 287.86 -43.01%
EPS 11.58 6.76 54.81 65.37 94.92 12.56 16.19 -20.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.97 2.97 2.93 2.93 2.49 2.46 14.41%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 2.01 2.19 1.96 2.12 2.51 2.53 2.39 -
P/RPS 1.62 1.78 1.18 1.18 1.12 0.97 0.83 56.24%
P/EPS 17.35 32.47 3.58 3.24 2.64 20.11 14.76 11.39%
EY 5.76 3.08 27.97 30.84 37.82 4.97 6.77 -10.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.66 0.72 0.86 1.02 0.97 -21.87%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 31/05/16 23/02/16 25/11/15 26/08/15 28/05/15 25/02/15 -
Price 2.28 2.12 1.70 2.10 1.60 2.60 2.60 -
P/RPS 1.84 1.72 1.02 1.17 0.71 1.00 0.90 61.15%
P/EPS 19.68 31.43 3.10 3.21 1.69 20.67 16.06 14.52%
EY 5.08 3.18 32.24 31.13 59.33 4.84 6.23 -12.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.71 0.57 0.72 0.55 1.04 1.06 -19.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment