[SDRED] QoQ Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -29.17%
YoY- 40.16%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 260,612 253,384 219,176 217,334 205,102 234,716 245,924 3.93%
PBT 30,072 34,136 14,064 99,751 126,292 19,594 23,400 18.14%
Tax -9,649 -12,794 -4,484 -16,393 -8,606 -9,282 -11,276 -9.84%
NP 20,422 21,342 9,580 83,358 117,685 10,312 12,124 41.43%
-
NP to SH 20,422 21,342 9,580 83,358 117,685 10,312 12,124 41.43%
-
Tax Rate 32.09% 37.48% 31.88% 16.43% 6.81% 47.37% 48.19% -
Total Cost 240,189 232,042 209,596 133,976 87,417 224,404 233,800 1.80%
-
Net Worth 883,616 878,503 861,841 897,806 953,246 887,750 886,258 -0.19%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 10,653 - - - -
Div Payout % - - - 12.78% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 883,616 878,503 861,841 897,806 953,246 887,750 886,258 -0.19%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 7.84% 8.42% 4.37% 38.35% 57.38% 4.39% 4.93% -
ROE 2.31% 2.43% 1.11% 9.28% 12.35% 1.16% 1.37% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 61.16 59.46 51.43 51.00 48.13 55.08 57.71 3.93%
EPS 4.79 5.00 2.24 19.56 27.61 2.42 2.84 41.55%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.0736 2.0616 2.0225 2.1069 2.237 2.0833 2.0798 -0.19%
Adjusted Per Share Value based on latest NOSH - 426,127
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 61.25 59.55 51.51 51.08 48.20 55.16 57.80 3.92%
EPS 4.80 5.02 2.25 19.59 27.66 2.42 2.85 41.42%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 2.0767 2.0646 2.0255 2.11 2.2403 2.0864 2.0829 -0.19%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.685 0.73 0.755 0.81 1.03 1.14 1.10 -
P/RPS 1.12 1.23 1.47 1.59 2.14 2.07 1.91 -29.87%
P/EPS 14.29 14.58 33.58 4.14 3.73 47.11 38.66 -48.40%
EY 7.00 6.86 2.98 24.15 26.81 2.12 2.59 93.67%
DY 0.00 0.00 0.00 3.09 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.37 0.38 0.46 0.55 0.53 -27.02%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 28/11/18 29/08/18 24/05/18 27/02/18 29/11/17 24/08/17 -
Price 0.67 0.67 0.795 0.77 0.88 1.06 1.09 -
P/RPS 1.10 1.13 1.55 1.51 1.83 1.92 1.89 -30.22%
P/EPS 13.98 13.38 35.36 3.94 3.19 43.80 38.31 -48.84%
EY 7.15 7.48 2.83 25.40 31.38 2.28 2.61 95.42%
DY 0.00 0.00 0.00 3.25 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.39 0.37 0.39 0.51 0.52 -27.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment