[SDRED] YoY Annual (Unaudited) Result on 31-Mar-2018 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
YoY- 40.16%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 144,196 243,844 256,126 217,334 219,748 216,561 400,505 -15.64%
PBT -9,507 6,597 35,715 99,751 70,829 46,867 96,524 -
Tax -3,376 -11,057 -11,299 -16,393 -11,355 -3,779 -29,576 -30.32%
NP -12,883 -4,460 24,416 83,358 59,474 43,088 66,948 -
-
NP to SH -12,883 -4,460 24,416 83,358 59,474 43,088 66,948 -
-
Tax Rate - 167.61% 31.64% 16.43% 16.03% 8.06% 30.64% -
Total Cost 157,079 248,304 231,710 133,976 160,274 173,473 333,557 -11.78%
-
Net Worth 845,776 836,188 859,072 897,806 888,560 813,774 770,650 1.56%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - 8,522 10,653 10,653 10,653 12,783 -
Div Payout % - - 34.91% 12.78% 17.91% 24.72% 19.10% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 845,776 836,188 859,072 897,806 888,560 813,774 770,650 1.56%
NOSH 426,127 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -8.93% -1.83% 9.53% 38.35% 27.06% 19.90% 16.72% -
ROE -1.52% -0.53% 2.84% 9.28% 6.69% 5.29% 8.69% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 33.84 57.22 60.11 51.00 51.57 50.82 93.99 -15.64%
EPS -3.02 -1.05 5.73 19.56 13.96 10.11 15.71 -
DPS 0.00 0.00 2.00 2.50 2.50 2.50 3.00 -
NAPS 1.9848 1.9623 2.016 2.1069 2.0852 1.9097 1.8085 1.56%
Adjusted Per Share Value based on latest NOSH - 426,127
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 33.89 57.31 60.19 51.08 51.64 50.90 94.13 -15.64%
EPS -3.03 -1.05 5.74 19.59 13.98 10.13 15.73 -
DPS 0.00 0.00 2.00 2.50 2.50 2.50 3.00 -
NAPS 1.9877 1.9652 2.019 2.11 2.0883 1.9125 1.8112 1.56%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.52 0.42 0.66 0.81 0.95 0.935 1.00 -
P/RPS 1.54 0.73 1.10 1.59 1.84 1.84 1.06 6.41%
P/EPS -17.20 -40.13 11.52 4.14 6.81 9.25 6.37 -
EY -5.81 -2.49 8.68 24.15 14.69 10.81 15.71 -
DY 0.00 0.00 3.03 3.09 2.63 2.67 3.00 -
P/NAPS 0.26 0.21 0.33 0.38 0.46 0.49 0.55 -11.72%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 29/06/20 27/05/19 24/05/18 31/05/17 31/05/16 27/05/15 -
Price 0.715 0.51 0.65 0.77 0.91 0.955 0.965 -
P/RPS 2.11 0.89 1.08 1.51 1.76 1.88 1.03 12.68%
P/EPS -23.65 -48.73 11.34 3.94 6.52 9.44 6.14 -
EY -4.23 -2.05 8.81 25.40 15.34 10.59 16.28 -
DY 0.00 0.00 3.08 3.25 2.75 2.62 3.11 -
P/NAPS 0.36 0.26 0.32 0.37 0.44 0.50 0.53 -6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment