[TALAMT] QoQ Annualized Quarter Result on 31-Jul-2008 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
23-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jul-2008 [#2]
Profit Trend
QoQ- 208.32%
YoY- 1357.22%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 245,504 301,278 209,818 214,164 203,524 248,349 183,264 21.54%
PBT 8,984 60,563 61,853 77,244 47,988 5,270 2,590 129.32%
Tax -40 152 -3,062 -5,516 -10,988 -2,566 -338 -75.92%
NP 8,944 60,715 58,790 71,728 37,000 2,704 2,252 151.00%
-
NP to SH 8,964 59,105 53,360 63,564 20,616 3,228 2,909 111.90%
-
Tax Rate 0.45% -0.25% 4.95% 7.14% 22.90% 48.69% 13.05% -
Total Cost 236,560 240,563 151,028 142,436 166,524 245,645 181,012 19.55%
-
Net Worth 396,484 391,963 372,577 378,815 360,779 354,447 349,119 8.86%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 396,484 391,963 372,577 378,815 360,779 354,447 349,119 8.86%
NOSH 1,723,846 643,580 642,375 642,060 644,249 632,941 623,428 97.12%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 3.64% 20.15% 28.02% 33.49% 18.18% 1.09% 1.23% -
ROE 2.26% 15.08% 14.32% 16.78% 5.71% 0.91% 0.83% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 14.24 46.89 32.66 33.36 31.59 39.24 29.40 -38.35%
EPS 0.52 9.39 8.31 9.90 3.20 0.51 0.47 6.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.61 0.58 0.59 0.56 0.56 0.56 -44.77%
Adjusted Per Share Value based on latest NOSH - 643,188
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 5.54 6.80 4.74 4.84 4.60 5.61 4.14 21.45%
EPS 0.20 1.33 1.21 1.44 0.47 0.07 0.07 101.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0895 0.0885 0.0841 0.0856 0.0815 0.08 0.0788 8.86%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.10 0.05 0.05 0.07 0.10 0.09 0.10 -
P/RPS 0.70 0.11 0.15 0.21 0.32 0.23 0.34 61.90%
P/EPS 19.23 0.54 0.60 0.71 3.13 17.65 21.43 -6.97%
EY 5.20 183.97 166.13 141.43 32.00 5.67 4.67 7.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.08 0.09 0.12 0.18 0.16 0.18 78.79%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 19/06/09 30/03/09 30/12/08 23/09/08 27/06/08 31/03/08 14/12/07 -
Price 0.10 0.05 0.04 0.06 0.07 0.06 0.09 -
P/RPS 0.70 0.11 0.12 0.18 0.22 0.15 0.31 72.20%
P/EPS 19.23 0.54 0.48 0.61 2.19 11.76 19.29 -0.20%
EY 5.20 183.97 207.67 165.00 45.71 8.50 5.19 0.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.08 0.07 0.10 0.13 0.11 0.16 93.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment