[TANCO] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 54.75%
YoY- 54.97%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 4,423 2,918 2,652 2,652 3,354 3,592 4,252 2.66%
PBT -12,996 -9,589 -8,822 -7,756 -16,087 -12,294 -12,074 5.03%
Tax -6 0 0 0 -1,053 -18 0 -
NP -13,002 -9,589 -8,822 -7,756 -17,140 -12,313 -12,074 5.06%
-
NP to SH -12,988 -9,589 -8,822 -7,756 -17,140 -12,313 -12,074 4.98%
-
Tax Rate - - - - - - - -
Total Cost 17,425 12,507 11,474 10,408 20,494 15,905 16,326 4.44%
-
Net Worth 160,447 155,717 155,684 158,105 107,082 139,622 142,764 8.10%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 160,447 155,717 155,684 158,105 107,082 139,622 142,764 8.10%
NOSH 1,553,759 1,339,030 1,279,030 1,279,030 1,239,030 830,432 830,432 51.89%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -293.96% -328.55% -332.65% -292.46% -511.03% -342.80% -283.96% -
ROE -8.09% -6.16% -5.67% -4.91% -16.01% -8.82% -8.46% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.33 0.23 0.21 0.21 0.41 0.45 0.53 -27.10%
EPS -0.98 -0.75 -0.70 -0.60 -2.07 -1.53 -1.50 -24.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1212 0.1205 0.1222 0.1241 0.1294 0.1733 0.1772 -22.38%
Adjusted Per Share Value based on latest NOSH - 1,279,030
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.20 0.13 0.12 0.12 0.15 0.17 0.20 0.00%
EPS -0.60 -0.44 -0.41 -0.36 -0.79 -0.57 -0.55 5.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0737 0.0715 0.0715 0.0726 0.0492 0.0641 0.0656 8.07%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.15 0.05 0.05 0.045 0.05 0.03 0.05 -
P/RPS 44.90 22.14 24.02 21.62 12.34 6.73 9.47 182.49%
P/EPS -15.29 -6.74 -7.22 -7.39 -2.41 -1.96 -3.34 175.95%
EY -6.54 -14.84 -13.85 -13.53 -41.42 -50.94 -29.97 -63.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.41 0.41 0.36 0.39 0.17 0.28 169.92%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 27/05/21 26/02/21 26/11/20 28/08/20 27/05/20 25/02/20 -
Price 0.225 0.15 0.05 0.045 0.06 0.045 0.05 -
P/RPS 67.34 66.41 24.02 21.62 14.80 10.09 9.47 270.22%
P/EPS -22.93 -20.21 -7.22 -7.39 -2.90 -2.94 -3.34 261.64%
EY -4.36 -4.95 -13.85 -13.53 -34.52 -33.96 -29.97 -72.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 1.24 0.41 0.36 0.46 0.26 0.28 253.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment