[TANCO] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -8.7%
YoY- 22.12%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 3,414 2,664 4,423 2,918 2,652 2,652 3,354 1.18%
PBT -10,716 -9,984 -12,996 -9,589 -8,822 -7,756 -16,087 -23.67%
Tax 0 0 -6 0 0 0 -1,053 -
NP -10,716 -9,984 -13,002 -9,589 -8,822 -7,756 -17,140 -26.82%
-
NP to SH -10,620 -9,916 -12,988 -9,589 -8,822 -7,756 -17,140 -27.25%
-
Tax Rate - - - - - - - -
Total Cost 14,130 12,648 17,425 12,507 11,474 10,408 20,494 -21.90%
-
Net Worth 160,129 162,997 160,447 155,717 155,684 158,105 107,082 30.67%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 160,129 162,997 160,447 155,717 155,684 158,105 107,082 30.67%
NOSH 1,659,375 1,672,685 1,553,759 1,339,030 1,279,030 1,279,030 1,239,030 21.43%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -313.88% -374.77% -293.96% -328.55% -332.65% -292.46% -511.03% -
ROE -6.63% -6.08% -8.09% -6.16% -5.67% -4.91% -16.01% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.21 0.16 0.33 0.23 0.21 0.21 0.41 -35.90%
EPS -0.64 -0.60 -0.98 -0.75 -0.70 -0.60 -2.07 -54.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0965 0.0982 0.1212 0.1205 0.1222 0.1241 0.1294 -17.72%
Adjusted Per Share Value based on latest NOSH - 1,339,030
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.16 0.12 0.20 0.13 0.12 0.12 0.15 4.38%
EPS -0.49 -0.46 -0.60 -0.44 -0.41 -0.36 -0.79 -27.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0749 0.0737 0.0715 0.0715 0.0726 0.0492 30.70%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.24 0.245 0.15 0.05 0.05 0.045 0.05 -
P/RPS 116.65 152.65 44.90 22.14 24.02 21.62 12.34 345.24%
P/EPS -37.50 -41.01 -15.29 -6.74 -7.22 -7.39 -2.41 520.16%
EY -2.67 -2.44 -6.54 -14.84 -13.85 -13.53 -41.42 -83.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 2.49 1.24 0.41 0.41 0.36 0.39 242.99%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 30/11/21 30/08/21 27/05/21 26/02/21 26/11/20 28/08/20 -
Price 0.17 0.235 0.225 0.15 0.05 0.045 0.06 -
P/RPS 82.63 146.42 67.34 66.41 24.02 21.62 14.80 213.73%
P/EPS -26.56 -39.34 -22.93 -20.21 -7.22 -7.39 -2.90 335.98%
EY -3.76 -2.54 -4.36 -4.95 -13.85 -13.53 -34.52 -77.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.39 1.86 1.24 0.41 0.36 0.46 144.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment