[TANCO] QoQ Annualized Quarter Result on 31-Dec-2022 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 514.08%
YoY- 297.76%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 105,208 94,742 96,296 102,060 85,256 14,325 6,462 541.28%
PBT 5,984 23,283 20,573 20,942 -5,128 -12,887 -12,658 -
Tax -2,740 -1,008 118 0 0 -66 9 -
NP 3,244 22,275 20,692 20,942 -5,128 -12,953 -12,649 -
-
NP to SH 848 19,800 20,592 21,002 -5,072 -12,804 -12,509 -
-
Tax Rate 45.79% 4.33% -0.57% 0.00% - - - -
Total Cost 101,964 72,467 75,604 81,118 90,384 27,278 19,111 205.02%
-
Net Worth 258,864 240,035 214,827 190,141 175,134 172,093 165,036 34.96%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 258,864 240,035 214,827 190,141 175,134 172,093 165,036 34.96%
NOSH 1,982,917 1,922,298 1,855,038 1,782,232 1,766,607 1,741,786 1,739,286 9.12%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.08% 23.51% 21.49% 20.52% -6.01% -90.42% -195.73% -
ROE 0.33% 8.25% 9.59% 11.05% -2.90% -7.44% -7.58% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.31 5.24 5.35 5.75 4.83 0.85 0.38 479.22%
EPS 0.04 1.10 1.15 1.18 -0.28 -0.76 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1307 0.1328 0.1193 0.1072 0.0993 0.1025 0.0983 20.89%
Adjusted Per Share Value based on latest NOSH - 1,782,232
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.03 4.53 4.60 4.88 4.07 0.68 0.31 539.83%
EPS 0.04 0.95 0.98 1.00 -0.24 -0.61 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1237 0.1147 0.1026 0.0908 0.0837 0.0822 0.0788 35.03%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.55 0.575 0.455 0.335 0.305 0.285 0.35 -
P/RPS 10.35 10.97 8.51 5.82 6.31 33.40 90.92 -76.48%
P/EPS 1,284.59 52.49 39.79 28.29 -106.06 -37.37 -46.97 -
EY 0.08 1.91 2.51 3.53 -0.94 -2.68 -2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 4.33 3.81 3.13 3.07 2.78 3.56 11.81%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 30/05/23 22/02/23 29/11/22 29/08/22 25/05/22 -
Price 0.575 0.555 0.50 0.445 0.385 0.235 0.32 -
P/RPS 10.82 10.59 9.35 7.73 7.96 27.54 83.13 -74.28%
P/EPS 1,342.98 50.66 43.72 37.58 -133.88 -30.82 -42.95 -
EY 0.07 1.97 2.29 2.66 -0.75 -3.25 -2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.40 4.18 4.19 4.15 3.88 2.29 3.26 22.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment