[TANCO] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 928.15%
YoY- 297.76%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 26,302 94,742 72,222 51,030 21,314 14,325 4,847 208.48%
PBT 1,496 23,283 15,430 10,471 -1,282 -12,887 -9,494 -
Tax -685 -1,008 89 0 0 -66 7 -
NP 811 22,275 15,519 10,471 -1,282 -12,953 -9,487 -
-
NP to SH 212 19,800 15,444 10,501 -1,268 -12,804 -9,382 -
-
Tax Rate 45.79% 4.33% -0.58% 0.00% - - - -
Total Cost 25,491 72,467 56,703 40,559 22,596 27,278 14,334 46.73%
-
Net Worth 258,864 240,035 214,827 190,141 175,134 172,093 165,036 34.96%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 258,864 240,035 214,827 190,141 175,134 172,093 165,036 34.96%
NOSH 1,982,917 1,922,298 1,855,038 1,782,232 1,766,607 1,741,786 1,739,286 9.12%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.08% 23.51% 21.49% 20.52% -6.01% -90.42% -195.73% -
ROE 0.08% 8.25% 7.19% 5.52% -0.72% -7.44% -5.68% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.33 5.24 4.01 2.88 1.21 0.85 0.29 175.78%
EPS 0.01 1.10 0.86 0.59 -0.07 -0.76 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1307 0.1328 0.1193 0.1072 0.0993 0.1025 0.0983 20.89%
Adjusted Per Share Value based on latest NOSH - 1,782,232
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.21 4.35 3.32 2.34 0.98 0.66 0.22 211.26%
EPS 0.01 0.91 0.71 0.48 -0.06 -0.59 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1189 0.1103 0.0987 0.0873 0.0805 0.0791 0.0758 34.96%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.55 0.575 0.455 0.335 0.305 0.285 0.35 -
P/RPS 41.42 10.97 11.34 11.64 25.24 33.40 121.23 -51.09%
P/EPS 5,138.35 52.49 53.05 56.58 -424.23 -37.37 -62.63 -
EY 0.02 1.91 1.88 1.77 -0.24 -2.68 -1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 4.33 3.81 3.13 3.07 2.78 3.56 11.81%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 30/05/23 22/02/23 29/11/22 29/08/22 25/05/22 -
Price 0.575 0.555 0.50 0.445 0.385 0.235 0.32 -
P/RPS 43.30 10.59 12.47 15.47 31.86 27.54 110.84 -46.53%
P/EPS 5,371.91 50.66 58.30 75.16 -535.51 -30.82 -57.26 -
EY 0.02 1.97 1.72 1.33 -0.19 -3.25 -1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.40 4.18 4.19 4.15 3.88 2.29 3.26 22.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment