[KLK] QoQ Annualized Quarter Result on 31-Mar-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
31-Mar-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 2,683,636 2,404,255 0 2,591,292 0 2,334,725 11.76%
PBT 400,248 399,326 0 461,384 0 367,943 6.95%
Tax -103,820 -28,920 0 -23,916 0 -93,979 8.27%
NP 296,428 370,406 0 437,468 0 273,964 6.49%
-
NP to SH 296,428 370,406 0 437,468 0 273,964 6.49%
-
Tax Rate 25.94% 7.24% - 5.18% - 25.54% -
Total Cost 2,387,208 2,033,849 0 2,153,824 0 2,060,761 12.46%
-
Net Worth 3,279,447 3,185,676 0 0 0 2,929,981 9.41%
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 3,279,447 3,185,676 0 0 0 2,929,981 9.41%
NOSH 709,837 711,088 712,024 712,024 712,890 712,890 -0.34%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 11.05% 15.41% 0.00% 16.88% 0.00% 11.73% -
ROE 9.04% 11.63% 0.00% 0.00% 0.00% 9.35% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 378.06 338.11 0.00 363.93 0.00 327.50 12.14%
EPS 41.76 52.09 0.00 61.44 0.00 38.43 6.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.62 4.48 0.00 0.00 0.00 4.11 9.79%
Adjusted Per Share Value based on latest NOSH - 0
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 244.19 218.77 0.00 235.79 0.00 212.44 11.76%
EPS 26.97 33.70 0.00 39.81 0.00 24.93 6.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9841 2.8987 0.00 0.00 0.00 2.6661 9.41%
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 23/02/00 25/11/99 - - - - -
Price 5.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.42 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.81 0.00 0.00 0.00 0.00 0.00 -
EY 7.81 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment