[KLUANG] QoQ Annualized Quarter Result on 31-Mar-2024 [#3]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 60.2%
YoY- 311.96%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 85,792 62,666 57,078 65,178 78,788 50,397 44,345 55.07%
PBT 117,780 42,744 42,440 50,282 20,132 42,954 19,206 233.92%
Tax -872 -2,244 -1,093 -940 -952 98 -112 291.35%
NP 116,908 40,500 41,346 49,342 19,180 43,052 19,094 233.57%
-
NP to SH 58,708 19,814 37,790 23,590 7,268 19,469 9,173 243.54%
-
Tax Rate 0.74% 5.25% 2.58% 1.87% 4.73% -0.23% 0.58% -
Total Cost -31,116 22,166 15,732 15,836 59,608 7,345 25,250 -
-
Net Worth 760,474 791,547 735,528 718,209 712,340 708,859 675,325 8.21%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 760,474 791,547 735,528 718,209 712,340 708,859 675,325 8.21%
NOSH 62,164 63,171 63,171 63,171 63,171 63,171 63,171 -1.06%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 136.27% 64.63% 72.44% 75.70% 24.34% 85.43% 43.06% -
ROE 7.72% 2.50% 5.14% 3.28% 1.02% 2.75% 1.36% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 138.01 100.80 91.82 104.84 126.74 81.07 71.31 55.11%
EPS 94.44 31.87 32.24 37.94 11.68 31.29 14.73 243.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.2333 12.7326 11.8315 11.5529 11.4585 11.4025 10.8596 8.24%
Adjusted Per Share Value based on latest NOSH - 63,171
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 138.01 100.81 91.82 104.85 126.74 81.07 71.34 55.07%
EPS 94.44 31.87 60.79 37.95 11.69 31.32 14.76 243.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.2333 12.7331 11.832 11.5534 11.459 11.403 10.8636 8.21%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 5.70 6.10 4.63 3.62 3.81 3.70 3.92 -
P/RPS 4.13 6.05 5.04 3.45 3.01 4.56 5.50 -17.34%
P/EPS 6.04 19.14 7.62 9.54 32.59 11.81 26.57 -62.65%
EY 16.57 5.22 13.13 10.48 3.07 8.46 3.76 168.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.39 0.31 0.33 0.32 0.36 19.39%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 30/05/24 28/02/24 24/11/23 28/08/23 30/05/23 -
Price 5.84 5.98 6.34 4.68 3.77 3.72 3.70 -
P/RPS 4.23 5.93 6.91 4.46 2.97 4.59 5.19 -12.71%
P/EPS 6.18 18.76 10.43 12.33 32.25 11.88 25.08 -60.59%
EY 16.17 5.33 9.59 8.11 3.10 8.42 3.99 153.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.54 0.41 0.33 0.33 0.34 25.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment