[KLUANG] QoQ Cumulative Quarter Result on 31-Mar-2024 [#3]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 140.3%
YoY- 311.96%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 21,448 62,666 42,809 32,589 19,697 50,397 33,259 -25.29%
PBT 29,445 42,744 31,830 25,141 5,033 42,954 14,405 60.85%
Tax -218 -2,244 -820 -470 -238 98 -84 88.52%
NP 29,227 40,500 31,010 24,671 4,795 43,052 14,321 60.68%
-
NP to SH 14,677 19,814 28,343 11,795 1,817 19,469 6,880 65.48%
-
Tax Rate 0.74% 5.25% 2.58% 1.87% 4.73% -0.23% 0.58% -
Total Cost -7,779 22,166 11,799 7,918 14,902 7,345 18,938 -
-
Net Worth 760,474 791,547 735,528 718,209 712,340 708,859 675,325 8.21%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 760,474 791,547 735,528 718,209 712,340 708,859 675,325 8.21%
NOSH 62,164 63,171 63,171 63,171 63,171 63,171 63,171 -1.06%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 136.27% 64.63% 72.44% 75.70% 24.34% 85.43% 43.06% -
ROE 1.93% 2.50% 3.85% 1.64% 0.26% 2.75% 1.02% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.50 100.80 68.86 52.42 31.68 81.07 53.48 -25.28%
EPS 23.61 31.87 24.18 18.97 2.92 31.29 11.05 65.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.2333 12.7326 11.8315 11.5529 11.4585 11.4025 10.8596 8.24%
Adjusted Per Share Value based on latest NOSH - 63,171
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.50 100.81 68.86 52.42 31.69 81.07 53.50 -25.29%
EPS 23.61 31.87 45.59 18.97 2.92 31.32 11.07 65.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.2333 12.7331 11.832 11.5534 11.459 11.403 10.8636 8.21%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 5.70 6.10 4.63 3.62 3.81 3.70 3.92 -
P/RPS 16.52 6.05 6.72 6.91 12.02 4.56 7.33 71.64%
P/EPS 24.14 19.14 10.16 19.08 130.36 11.81 35.43 -22.51%
EY 4.14 5.22 9.85 5.24 0.77 8.46 2.82 29.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.48 0.39 0.31 0.33 0.32 0.36 19.39%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 30/05/24 28/02/24 24/11/23 28/08/23 30/05/23 -
Price 5.84 5.98 6.34 4.68 3.77 3.72 3.70 -
P/RPS 16.93 5.93 9.21 8.93 11.90 4.59 6.92 81.27%
P/EPS 24.74 18.76 13.91 24.67 128.99 11.88 33.44 -18.15%
EY 4.04 5.33 7.19 4.05 0.78 8.42 2.99 22.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.54 0.41 0.33 0.33 0.34 25.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment