[KLUANG] YoY Quarter Result on 30-Jun-2023 [#4]

Stock
[KLUANG] KLUANG RUBBER CO (M) BHD
Announcement Date
28-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 222.13%
YoY- 277.61%
Quarter Report
Latest QR
Upcoming QR
KLUANG's Result
KLUANG's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 19,857 17,138 18,429 13,894 12,092 10,614 12,293 8.31%
PBT 10,914 28,549 -10,565 28,887 15,618 6,565 476 68.47%
Tax -1,424 182 -1,246 -668 2,065 -13,391 -79 61.85%
NP 9,490 28,731 -11,811 28,219 17,683 -6,826 397 69.64%
-
NP to SH 4,779 12,589 -7,088 12,744 9,817 -4,163 -553 -
-
Tax Rate 13.05% -0.64% - 2.31% -13.22% 203.98% 16.60% -
Total Cost 10,367 -11,593 30,240 -14,325 -5,591 17,440 11,896 -2.26%
-
Net Worth 791,547 708,859 675,025 679,712 639,083 676,464 687,538 2.37%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 791,547 708,859 675,025 679,712 639,083 676,464 687,538 2.37%
NOSH 63,171 63,171 63,171 63,171 63,171 63,171 63,171 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 47.79% 167.65% -64.09% 203.10% 146.24% -64.31% 3.23% -
ROE 0.60% 1.78% -1.05% 1.87% 1.54% -0.62% -0.08% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 31.94 27.57 29.51 22.17 19.20 16.80 19.46 8.60%
EPS 7.69 20.25 -11.35 20.33 15.59 -6.59 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.7326 11.4025 10.8094 10.844 10.1474 10.7083 10.8836 2.64%
Adjusted Per Share Value based on latest NOSH - 63,171
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 31.43 27.13 29.17 21.99 19.14 16.80 19.46 8.31%
EPS 7.57 19.93 -11.22 20.17 15.54 -6.59 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 12.53 11.2211 10.6855 10.7597 10.1166 10.7083 10.8836 2.37%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 6.10 3.70 4.02 3.70 3.15 3.25 4.11 -
P/RPS 19.10 13.42 13.62 16.69 16.41 19.34 21.12 -1.66%
P/EPS 79.35 18.27 -35.42 18.20 20.21 -49.32 -469.51 -
EY 1.26 5.47 -2.82 5.50 4.95 -2.03 -0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.32 0.37 0.34 0.31 0.30 0.38 3.96%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 29/08/22 30/08/21 28/08/20 22/08/19 29/08/18 -
Price 5.98 3.72 4.03 3.87 3.33 3.57 4.02 -
P/RPS 18.72 13.49 13.66 17.46 17.34 21.25 20.66 -1.62%
P/EPS 77.79 18.37 -35.51 19.03 21.36 -54.17 -459.22 -
EY 1.29 5.44 -2.82 5.25 4.68 -1.85 -0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.33 0.37 0.36 0.33 0.33 0.37 4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment