[RVIEW] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
31-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 65.93%
YoY- 1.6%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 27,704 31,147 32,806 31,600 25,932 30,088 32,209 -9.54%
PBT 5,404 8,950 13,162 13,310 8,364 12,460 14,649 -48.53%
Tax -1,492 -2,628 -2,650 -3,072 -2,100 -3,028 -3,313 -41.21%
NP 3,912 6,322 10,512 10,238 6,264 9,432 11,336 -50.76%
-
NP to SH 3,596 6,269 9,878 9,790 5,900 7,835 9,612 -48.04%
-
Tax Rate 27.61% 29.36% 20.13% 23.08% 25.11% 24.30% 22.62% -
Total Cost 23,792 24,825 22,294 21,362 19,668 20,656 20,873 9.10%
-
Net Worth 302,684 303,500 309,336 304,797 300,257 295,718 294,421 1.86%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 38 - - - - 8,646 -
Div Payout % - 0.62% - - - - 89.96% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 302,684 303,500 309,336 304,797 300,257 295,718 294,421 1.86%
NOSH 64,676 64,850 64,850 64,850 64,850 64,850 64,850 -0.17%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 14.12% 20.30% 32.04% 32.40% 24.16% 31.35% 35.19% -
ROE 1.19% 2.07% 3.19% 3.21% 1.96% 2.65% 3.26% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 42.83 48.03 50.59 48.73 39.99 46.40 49.67 -9.39%
EPS 5.56 9.67 15.23 15.10 9.08 12.08 14.83 -47.97%
DPS 0.00 0.06 0.00 0.00 0.00 0.00 13.33 -
NAPS 4.68 4.68 4.77 4.70 4.63 4.56 4.54 2.04%
Adjusted Per Share Value based on latest NOSH - 64,850
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 42.71 48.02 50.58 48.72 39.98 46.39 49.66 -9.55%
EPS 5.54 9.67 15.23 15.09 9.10 12.08 14.82 -48.07%
DPS 0.00 0.06 0.00 0.00 0.00 0.00 13.33 -
NAPS 4.6667 4.6792 4.7692 4.6992 4.6292 4.5593 4.5393 1.86%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 3.90 3.50 3.60 3.82 4.00 3.80 4.13 -
P/RPS 9.10 7.29 7.12 7.84 10.00 8.19 8.32 6.15%
P/EPS 70.14 36.21 23.63 25.30 43.97 31.45 27.86 84.96%
EY 1.43 2.76 4.23 3.95 2.27 3.18 3.59 -45.83%
DY 0.00 0.02 0.00 0.00 0.00 0.00 3.23 -
P/NAPS 0.83 0.75 0.75 0.81 0.86 0.83 0.91 -5.94%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 22/04/16 23/02/16 30/11/15 31/07/15 28/04/15 26/02/15 28/10/14 -
Price 3.80 4.01 3.50 3.85 4.01 4.01 3.97 -
P/RPS 8.87 8.35 6.92 7.90 10.03 8.64 7.99 7.20%
P/EPS 68.35 41.48 22.98 25.50 44.08 33.19 26.78 86.65%
EY 1.46 2.41 4.35 3.92 2.27 3.01 3.73 -46.46%
DY 0.00 0.01 0.00 0.00 0.00 0.00 3.36 -
P/NAPS 0.81 0.86 0.73 0.82 0.87 0.88 0.87 -4.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment