[SBAGAN] QoQ Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 106766.66%
YoY- 862.76%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 4,637 6,949 4,390 4,336 2,501 4,382 2,830 39.11%
PBT 11,392 4,426 1,156 13,148 -215 4,426 2,818 154.41%
Tax -658 -418 -280 -324 227 -453 -70 347.23%
NP 10,734 4,008 876 12,824 12 3,973 2,748 148.64%
-
NP to SH 10,734 4,008 876 12,824 12 3,973 2,748 148.64%
-
Tax Rate 5.78% 9.44% 24.22% 2.46% - 10.23% 2.48% -
Total Cost -6,097 2,941 3,514 -8,488 2,489 409 82 -
-
Net Worth 156,680 0 147,701 149,022 144,993 148,910 151,992 2.05%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 156,680 0 147,701 149,022 144,993 148,910 151,992 2.05%
NOSH 1,890 1,889 1,904 1,885 1,875 1,890 1,890 0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 231.49% 57.67% 19.95% 295.76% 0.48% 90.66% 97.10% -
ROE 6.85% 0.00% 0.59% 8.61% 0.01% 2.67% 1.81% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 245.30 367.70 230.53 229.92 133.39 231.87 149.72 39.10%
EPS 567.83 212.07 46.00 680.00 0.64 210.21 145.38 148.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 82.8842 0.00 77.56 79.02 77.33 78.7827 80.41 2.04%
Adjusted Per Share Value based on latest NOSH - 1,885
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 4.98 7.47 4.72 4.66 2.69 4.71 3.04 39.09%
EPS 11.53 4.31 0.94 13.78 0.01 4.27 2.95 148.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6832 0.00 1.5867 1.6009 1.5577 1.5997 1.6329 2.04%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.78 2.84 2.59 1.59 1.70 2.03 2.16 -
P/RPS 1.13 0.77 1.12 0.69 1.27 0.88 1.44 -14.96%
P/EPS 0.49 1.34 5.63 0.23 265.63 0.97 1.49 -52.45%
EY 204.26 74.67 17.76 427.67 0.38 103.55 67.31 110.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.00 0.03 0.02 0.02 0.03 0.03 0.00%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 - 27/02/02 26/11/01 29/08/01 31/05/02 28/02/01 -
Price 2.64 0.00 2.69 2.25 1.88 2.50 1.88 -
P/RPS 1.08 0.00 1.17 0.98 1.41 1.08 1.26 -9.79%
P/EPS 0.46 0.00 5.85 0.33 293.75 1.19 1.29 -49.80%
EY 215.09 0.00 17.10 302.22 0.34 84.09 77.33 98.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.00 0.03 0.03 0.02 0.03 0.02 31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment