[SBAGAN] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 44.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 4,390 4,336 2,501 4,382 2,830 2,804 4,844 -6.33%
PBT 1,156 13,148 -215 4,426 2,818 1,332 9,965 -76.12%
Tax -280 -324 227 -453 -70 0 -763 -48.64%
NP 876 12,824 12 3,973 2,748 1,332 9,202 -79.06%
-
NP to SH 876 12,824 12 3,973 2,748 1,332 9,202 -79.06%
-
Tax Rate 24.22% 2.46% - 10.23% 2.48% 0.00% 7.66% -
Total Cost 3,514 -8,488 2,489 409 82 1,472 -4,358 -
-
Net Worth 147,701 149,022 144,993 148,910 151,992 150,889 146,066 0.74%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 147,701 149,022 144,993 148,910 151,992 150,889 146,066 0.74%
NOSH 1,904 1,885 1,875 1,890 1,890 1,889 1,890 0.49%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 19.95% 295.76% 0.48% 90.66% 97.10% 47.50% 189.97% -
ROE 0.59% 8.61% 0.01% 2.67% 1.81% 0.88% 6.30% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 230.53 229.92 133.39 231.87 149.72 148.37 256.25 -6.79%
EPS 46.00 680.00 0.64 210.21 145.38 70.48 486.79 -79.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 77.56 79.02 77.33 78.7827 80.41 79.84 77.27 0.24%
Adjusted Per Share Value based on latest NOSH - 1,889
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 4.72 4.66 2.69 4.71 3.04 3.01 5.20 -6.23%
EPS 0.94 13.78 0.01 4.27 2.95 1.43 9.89 -79.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5867 1.6009 1.5577 1.5997 1.6329 1.621 1.5692 0.74%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.59 1.59 1.70 2.03 2.16 1.88 2.18 -
P/RPS 1.12 0.69 1.27 0.88 1.44 1.27 0.85 20.12%
P/EPS 5.63 0.23 265.63 0.97 1.49 2.67 0.45 436.45%
EY 17.76 427.67 0.38 103.55 67.31 37.49 223.30 -81.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.02 0.02 0.03 0.03 0.02 0.03 0.00%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 26/11/01 29/08/01 31/05/02 28/02/01 30/11/00 30/08/00 -
Price 2.69 2.25 1.88 2.50 1.88 1.81 2.06 -
P/RPS 1.17 0.98 1.41 1.08 1.26 1.22 0.80 28.75%
P/EPS 5.85 0.33 293.75 1.19 1.29 2.57 0.42 476.13%
EY 17.10 302.22 0.34 84.09 77.33 38.94 236.31 -82.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.02 0.03 0.02 0.02 0.03 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment