[INCKEN] QoQ Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 2.38%
YoY- 71.42%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 12,757 10,034 7,260 10,289 12,596 12,568 7,448 43.01%
PBT -38 -12,610 -15,020 -1,810 -1,785 -5,516 -10,796 -97.66%
Tax -981 0 0 -227 -301 -92 0 -
NP -1,020 -12,610 -15,020 -2,037 -2,086 -5,608 -10,796 -79.16%
-
NP to SH -1,020 -12,610 -15,020 -2,037 -2,086 -5,608 -10,796 -79.16%
-
Tax Rate - - - - - - - -
Total Cost 13,777 22,644 22,280 12,326 14,682 18,176 18,244 -17.03%
-
Net Worth 633,165 630,499 633,908 722,935 702,243 692,988 700,934 -6.53%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - 17,563 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 633,165 630,499 633,908 722,935 702,243 692,988 700,934 -6.53%
NOSH 420,750 404,166 403,763 399,411 401,281 400,571 402,835 2.93%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -8.00% -125.67% -206.89% -19.80% -16.57% -44.62% -144.95% -
ROE -0.16% -2.00% -2.37% -0.28% -0.30% -0.81% -1.54% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 3.16 2.48 1.80 2.58 3.14 3.14 1.85 42.75%
EPS -0.25 -3.12 -3.72 -0.51 -0.52 -1.40 -2.68 -79.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.36 -
NAPS 1.57 1.56 1.57 1.81 1.75 1.73 1.74 -6.60%
Adjusted Per Share Value based on latest NOSH - 393,333
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 3.57 2.81 2.03 2.88 3.53 3.52 2.09 42.75%
EPS -0.29 -3.53 -4.21 -0.57 -0.58 -1.57 -3.02 -78.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.92 -
NAPS 1.7729 1.7654 1.7749 2.0242 1.9663 1.9404 1.9626 -6.53%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.695 0.70 0.715 0.70 0.665 0.70 0.73 -
P/RPS 21.97 28.20 39.76 27.17 21.19 22.31 39.48 -32.27%
P/EPS -274.79 -22.44 -19.22 -137.25 -127.88 -50.00 -27.24 364.90%
EY -0.36 -4.46 -5.20 -0.73 -0.78 -2.00 -3.67 -78.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.97 -
P/NAPS 0.44 0.45 0.46 0.39 0.38 0.40 0.42 3.14%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 30/08/16 27/05/16 29/02/16 26/11/15 28/08/15 22/05/15 -
Price 0.68 0.735 0.70 0.685 0.71 0.65 0.71 -
P/RPS 21.50 29.61 38.93 26.59 22.62 20.72 38.40 -31.99%
P/EPS -268.86 -23.56 -18.82 -134.31 -136.54 -46.43 -26.49 366.79%
EY -0.37 -4.24 -5.31 -0.74 -0.73 -2.15 -3.77 -78.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.14 -
P/NAPS 0.43 0.47 0.45 0.38 0.41 0.38 0.41 3.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment