[ALCOM] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -26.94%
YoY- -79.36%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 581,738 555,692 545,252 660,178 683,922 730,940 745,964 -15.23%
PBT -890 4,492 1,712 22,800 29,429 30,828 39,668 -
Tax -400 -1,488 -440 -7,130 -7,944 -10,030 -12,072 -89.61%
NP -1,290 3,004 1,272 15,670 21,485 20,798 27,596 -
-
NP to SH -1,386 2,928 1,076 16,041 21,954 20,630 27,244 -
-
Tax Rate - 33.13% 25.70% 31.27% 26.99% 32.54% 30.43% -
Total Cost 583,029 552,688 543,980 644,508 662,437 710,142 718,368 -12.95%
-
Net Worth 237,714 244,482 243,139 243,139 243,139 240,452 236,422 0.36%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 5,373 - - - -
Div Payout % - - - 33.50% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 237,714 244,482 243,139 243,139 243,139 240,452 236,422 0.36%
NOSH 135,064 134,331 134,331 134,331 134,331 134,331 134,331 0.36%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -0.22% 0.54% 0.23% 2.37% 3.14% 2.85% 3.70% -
ROE -0.58% 1.20% 0.44% 6.60% 9.03% 8.58% 11.52% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 430.71 413.67 405.90 491.46 509.13 544.13 555.32 -15.54%
EPS -1.03 2.18 0.80 11.80 16.35 15.36 20.28 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.76 1.82 1.81 1.81 1.81 1.79 1.76 0.00%
Adjusted Per Share Value based on latest NOSH - 134,331
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 432.12 412.77 405.02 490.39 508.03 542.95 554.11 -15.23%
EPS -1.03 2.17 0.80 11.92 16.31 15.32 20.24 -
DPS 0.00 0.00 0.00 3.99 0.00 0.00 0.00 -
NAPS 1.7658 1.816 1.8061 1.8061 1.8061 1.7861 1.7562 0.36%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.76 0.85 0.82 0.775 0.80 0.83 0.925 -
P/RPS 0.18 0.21 0.20 0.16 0.16 0.15 0.17 3.87%
P/EPS -74.03 39.00 102.37 6.49 4.89 5.40 4.56 -
EY -1.35 2.56 0.98 15.41 20.43 18.50 21.93 -
DY 0.00 0.00 0.00 5.16 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.45 0.43 0.44 0.46 0.53 -12.97%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 29/05/24 27/02/24 28/11/23 29/08/23 30/05/23 -
Price 0.735 0.78 0.875 0.815 0.85 0.81 0.90 -
P/RPS 0.17 0.19 0.22 0.17 0.17 0.15 0.16 4.11%
P/EPS -71.59 35.78 109.24 6.82 5.20 5.27 4.44 -
EY -1.40 2.79 0.92 14.65 19.23 18.96 22.53 -
DY 0.00 0.00 0.00 4.91 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.48 0.45 0.47 0.45 0.51 -12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment