[FCW] QoQ Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 19.97%
YoY- -260.68%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 18,338 16,320 17,812 18,592 54,916 60,413 75,230 -61.07%
PBT -86,529 -21,576 -21,544 -18,860 -23,979 -16,889 -13,432 247.39%
Tax 86,529 21,576 21,544 18,860 23,979 16,889 13,432 247.39%
NP 0 0 0 0 0 0 0 -
-
NP to SH -85,487 -21,394 -21,448 -18,676 -23,336 -16,208 -13,856 237.51%
-
Tax Rate - - - - - - - -
Total Cost 18,338 16,320 17,812 18,592 54,916 60,413 75,230 -61.07%
-
Net Worth 67,932 74,287 79,918 83,707 87,770 98,744 102,796 -24.18%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 67,932 74,287 79,918 83,707 87,770 98,744 102,796 -24.18%
NOSH 185,760 185,717 185,857 186,015 185,796 187,015 187,243 -0.53%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -125.84% -28.80% -26.84% -22.31% -26.59% -16.41% -13.48% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 9.87 8.79 9.58 9.99 29.56 32.30 40.18 -60.87%
EPS -46.02 -11.52 -11.54 -10.04 -12.56 -8.67 -7.40 239.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3657 0.40 0.43 0.45 0.4724 0.528 0.549 -23.78%
Adjusted Per Share Value based on latest NOSH - 186,015
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 7.34 6.53 7.12 7.44 21.97 24.17 30.09 -61.06%
EPS -34.20 -8.56 -8.58 -7.47 -9.33 -6.48 -5.54 237.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2717 0.2972 0.3197 0.3348 0.3511 0.395 0.4112 -24.19%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.40 2.12 2.65 2.22 2.53 2.50 3.40 -
P/RPS 24.31 24.13 27.65 22.21 8.56 7.74 8.46 102.51%
P/EPS -5.22 -18.40 -22.96 -22.11 -20.14 -28.85 -45.95 -76.63%
EY -19.18 -5.43 -4.35 -4.52 -4.96 -3.47 -2.18 327.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.56 5.30 6.16 4.93 5.36 4.73 6.19 3.95%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 28/05/02 27/02/02 29/11/01 08/10/01 28/05/01 27/02/01 -
Price 2.33 2.47 2.28 2.78 2.20 2.55 3.10 -
P/RPS 23.60 28.11 23.79 27.81 7.44 7.89 7.72 111.06%
P/EPS -5.06 -21.44 -19.76 -27.69 -17.52 -29.42 -41.89 -75.65%
EY -19.75 -4.66 -5.06 -3.61 -5.71 -3.40 -2.39 310.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.37 6.18 5.30 6.18 4.66 4.83 5.65 8.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment