[CIHLDG] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -45.49%
YoY- -159.24%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 26,988 28,920 79,546 99,061 128,802 149,200 130,260 -64.88%
PBT -7,756 -8,020 -10,910 -5,518 -3,378 6,772 9,250 -
Tax 7,756 8,020 10,910 5,518 3,378 -2,372 -1,656 -
NP 0 0 0 0 0 4,400 7,594 -
-
NP to SH -16,674 -17,260 -14,906 -10,624 -7,302 4,400 7,594 -
-
Tax Rate - - - - - 35.03% 17.90% -
Total Cost 26,988 28,920 79,546 99,061 128,802 144,800 122,666 -63.45%
-
Net Worth 243,210 242,790 251,018 257,383 262,415 269,210 271,543 -7.06%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 286 - - - 1,150 -
Div Payout % - - 0.00% - - - 15.15% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 243,210 242,790 251,018 257,383 262,415 269,210 271,543 -7.06%
NOSH 57,496 57,533 57,310 57,323 57,046 57,894 57,530 -0.03%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 2.95% 5.83% -
ROE -6.86% -7.11% -5.94% -4.13% -2.78% 1.63% 2.80% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 46.94 50.27 138.80 172.81 225.78 257.71 226.42 -64.87%
EPS -29.00 -30.00 -26.00 -18.53 -12.80 7.60 13.20 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 2.00 -
NAPS 4.23 4.22 4.38 4.49 4.60 4.65 4.72 -7.02%
Adjusted Per Share Value based on latest NOSH - 57,560
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 16.66 17.85 49.10 61.15 79.51 92.10 80.41 -64.88%
EPS -10.29 -10.65 -9.20 -6.56 -4.51 2.72 4.69 -
DPS 0.00 0.00 0.18 0.00 0.00 0.00 0.71 -
NAPS 1.5013 1.4987 1.5495 1.5888 1.6198 1.6618 1.6762 -7.06%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.89 1.68 1.76 1.66 2.18 3.20 4.72 -
P/RPS 4.03 3.34 1.27 0.96 0.97 1.24 2.08 55.22%
P/EPS -6.52 -5.60 -6.77 -8.96 -17.03 42.11 35.76 -
EY -15.34 -17.86 -14.78 -11.16 -5.87 2.38 2.80 -
DY 0.00 0.00 0.28 0.00 0.00 0.00 0.42 -
P/NAPS 0.45 0.40 0.40 0.37 0.47 0.69 1.00 -41.19%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/03/02 29/11/01 29/08/01 30/05/01 28/02/01 27/11/00 30/08/00 -
Price 2.35 1.92 2.12 1.81 2.10 2.97 4.50 -
P/RPS 5.01 3.82 1.53 1.05 0.93 1.15 1.99 84.75%
P/EPS -8.10 -6.40 -8.15 -9.77 -16.41 39.08 34.09 -
EY -12.34 -15.63 -12.27 -10.24 -6.10 2.56 2.93 -
DY 0.00 0.00 0.24 0.00 0.00 0.00 0.44 -
P/NAPS 0.56 0.45 0.48 0.40 0.46 0.64 0.95 -29.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment