[CCM] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -1661.06%
YoY- 3.24%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 348,636 827,428 355,752 296,374 296,854 611,480 606,124 -30.81%
PBT 10,533 63,658 16,088 2,125 4,624 39,494 48,984 -64.07%
Tax 33,820 -20,316 30,916 -85,963 -433 13,804 -44,704 -
NP 44,353 43,342 47,004 -83,838 4,190 53,298 4,280 374.64%
-
NP to SH 30,452 29,282 32,908 -63,629 4,076 47,418 -1,000 -
-
Tax Rate -321.09% 31.91% -192.17% 4,045.32% 9.36% -34.95% 91.26% -
Total Cost 304,282 784,086 308,748 380,212 292,664 558,182 601,844 -36.50%
-
Net Worth 750,684 741,050 745,936 745,936 666,152 681,293 620,833 13.48%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 15,165 22,731 45,763 22,881 30,417 22,709 - -
Div Payout % 49.80% 77.63% 139.06% 0.00% 746.27% 47.89% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 750,684 741,050 745,936 745,936 666,152 681,293 620,833 13.48%
NOSH 454,960 457,630 457,630 457,630 456,268 454,195 416,666 6.03%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 12.72% 5.24% 13.21% -28.29% 1.41% 8.72% 0.71% -
ROE 4.06% 3.95% 4.41% -8.53% 0.61% 6.96% -0.16% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 76.63 182.00 77.74 64.76 65.06 134.63 145.47 -34.74%
EPS 6.69 6.44 7.20 -13.99 0.89 10.44 -0.24 -
DPS 3.33 5.00 10.00 5.00 6.67 5.00 0.00 -
NAPS 1.65 1.63 1.63 1.63 1.46 1.50 1.49 7.02%
Adjusted Per Share Value based on latest NOSH - 457,630
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 207.90 493.41 212.14 176.73 177.02 364.64 361.44 -30.81%
EPS 18.16 17.46 19.62 -37.94 2.43 28.28 -0.60 -
DPS 9.04 13.56 27.29 13.64 18.14 13.54 0.00 -
NAPS 4.4765 4.419 4.4481 4.4481 3.9724 4.0627 3.7021 13.48%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.43 1.56 1.52 0.88 0.925 0.90 0.975 -
P/RPS 1.87 0.86 1.96 1.36 1.42 0.67 0.67 98.11%
P/EPS 21.36 24.22 21.14 -6.33 103.54 8.62 -406.25 -
EY 4.68 4.13 4.73 -15.80 0.97 11.60 -0.25 -
DY 2.33 3.21 6.58 5.68 7.21 5.56 0.00 -
P/NAPS 0.87 0.96 0.93 0.54 0.63 0.60 0.65 21.43%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 25/08/17 23/05/17 27/02/17 25/11/16 26/08/16 23/05/16 -
Price 1.58 1.48 1.49 1.19 0.905 0.835 0.90 -
P/RPS 2.06 0.81 1.92 1.84 1.39 0.62 0.62 122.50%
P/EPS 23.61 22.98 20.72 -8.56 101.31 8.00 -375.00 -
EY 4.24 4.35 4.83 -11.68 0.99 12.50 -0.27 -
DY 2.11 3.38 6.71 4.20 7.37 5.99 0.00 -
P/NAPS 0.96 0.91 0.91 0.73 0.62 0.56 0.60 36.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment