[CCM] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -2181.42%
YoY- 3.24%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 261,477 413,714 88,938 296,374 222,641 305,740 151,531 43.81%
PBT 7,900 31,829 4,022 2,125 3,468 19,747 12,246 -25.31%
Tax 25,365 -10,158 7,729 -85,963 -325 6,902 -11,176 -
NP 33,265 21,671 11,751 -83,838 3,143 26,649 1,070 886.64%
-
NP to SH 22,839 14,641 8,227 -63,629 3,057 23,709 -250 -
-
Tax Rate -321.08% 31.91% -192.17% 4,045.32% 9.37% -34.95% 91.26% -
Total Cost 228,212 392,043 77,187 380,212 219,498 279,091 150,461 31.97%
-
Net Worth 750,684 741,050 745,936 745,936 666,152 681,293 620,833 13.48%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 11,374 11,365 11,440 22,881 22,813 11,354 - -
Div Payout % 49.80% 77.63% 139.06% 0.00% 746.27% 47.89% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 750,684 741,050 745,936 745,936 666,152 681,293 620,833 13.48%
NOSH 454,960 457,630 457,630 457,630 456,268 454,195 416,666 6.03%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 12.72% 5.24% 13.21% -28.29% 1.41% 8.72% 0.71% -
ROE 3.04% 1.98% 1.10% -8.53% 0.46% 3.48% -0.04% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 57.47 91.00 19.43 64.76 48.80 67.31 36.37 35.62%
EPS 5.02 3.22 1.80 -13.99 0.67 5.22 -0.06 -
DPS 2.50 2.50 2.50 5.00 5.00 2.50 0.00 -
NAPS 1.65 1.63 1.63 1.63 1.46 1.50 1.49 7.02%
Adjusted Per Share Value based on latest NOSH - 457,630
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 155.92 246.70 53.04 176.73 132.76 182.32 90.36 43.81%
EPS 13.62 8.73 4.91 -37.94 1.82 14.14 -0.15 -
DPS 6.78 6.78 6.82 13.64 13.60 6.77 0.00 -
NAPS 4.4765 4.419 4.4481 4.4481 3.9724 4.0627 3.7021 13.48%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.43 1.56 1.52 0.88 0.925 0.90 0.975 -
P/RPS 2.49 1.71 7.82 1.36 1.90 1.34 2.68 -4.77%
P/EPS 28.49 48.44 84.55 -6.33 138.06 17.24 -1,625.00 -
EY 3.51 2.06 1.18 -15.80 0.72 5.80 -0.06 -
DY 1.75 1.60 1.64 5.68 5.41 2.78 0.00 -
P/NAPS 0.87 0.96 0.93 0.54 0.63 0.60 0.65 21.43%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 25/08/17 23/05/17 27/02/17 25/11/16 26/08/16 23/05/16 -
Price 1.58 1.48 1.49 1.19 0.905 0.835 0.90 -
P/RPS 2.75 1.63 7.67 1.84 1.85 1.24 2.47 7.41%
P/EPS 31.47 45.96 82.88 -8.56 135.07 16.00 -1,500.00 -
EY 3.18 2.18 1.21 -11.68 0.74 6.25 -0.07 -
DY 1.58 1.69 1.68 4.20 5.52 2.99 0.00 -
P/NAPS 0.96 0.91 0.91 0.73 0.62 0.56 0.60 36.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment