[CCM] QoQ Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -7.63%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 544,756 558,378 534,612 470,504 521,850 529,150 2.34%
PBT 69,019 78,333 75,106 45,700 59,276 63,334 7.10%
Tax -10,036 -12,701 -11,668 -7,460 -17,876 -22,670 -47.83%
NP 58,983 65,632 63,438 38,240 41,400 40,664 34.58%
-
NP to SH 58,983 65,632 63,438 38,240 41,400 40,664 34.58%
-
Tax Rate 14.54% 16.21% 15.54% 16.32% 30.16% 35.79% -
Total Cost 485,773 492,746 471,174 432,264 480,450 488,486 -0.44%
-
Net Worth 465,468 47,980,070 0 0 446,120 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 465,468 47,980,070 0 0 446,120 0 -
NOSH 177,659 177,703 178,196 177,037 178,448 178,350 -0.30%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 10.83% 11.75% 11.87% 8.13% 7.93% 7.68% -
ROE 12.67% 0.14% 0.00% 0.00% 9.28% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 306.63 314.22 300.01 265.77 292.44 296.69 2.66%
EPS 33.20 36.93 35.60 21.60 23.20 22.80 35.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 270.00 0.00 0.00 2.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 177,037
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 324.85 332.97 318.80 280.57 311.19 315.54 2.34%
EPS 35.17 39.14 37.83 22.80 24.69 24.25 34.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7757 286.1134 0.00 0.00 2.6603 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 16/02/00 04/11/99 - - - - -
Price 3.05 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.99 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.19 0.00 0.00 0.00 0.00 0.00 -
EY 10.89 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment