[CCM] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
04-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 3.46%
YoY- 61.4%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 591,062 574,164 544,756 558,378 534,612 470,504 521,850 -0.12%
PBT 66,182 81,732 69,019 78,333 75,106 45,700 59,276 -0.11%
Tax -17,176 -15,184 -10,036 -12,701 -11,668 -7,460 -17,876 0.04%
NP 49,006 66,548 58,983 65,632 63,438 38,240 41,400 -0.17%
-
NP to SH 49,006 66,548 58,983 65,632 63,438 38,240 41,400 -0.17%
-
Tax Rate 25.95% 18.58% 14.54% 16.21% 15.54% 16.32% 30.16% -
Total Cost 542,056 507,616 485,773 492,746 471,174 432,264 480,450 -0.12%
-
Net Worth 484,733 357,784 465,468 47,980,070 0 0 446,120 -0.08%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 484,733 357,784 465,468 47,980,070 0 0 446,120 -0.08%
NOSH 177,557 178,892 177,659 177,703 178,196 177,037 178,448 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 8.29% 11.59% 10.83% 11.75% 11.87% 8.13% 7.93% -
ROE 10.11% 18.60% 12.67% 0.14% 0.00% 0.00% 9.28% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 332.88 320.95 306.63 314.22 300.01 265.77 292.44 -0.13%
EPS 27.60 18.80 33.20 36.93 35.60 21.60 23.20 -0.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.73 2.00 2.62 270.00 0.00 0.00 2.50 -0.08%
Adjusted Per Share Value based on latest NOSH - 178,622
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 352.46 342.38 324.85 332.97 318.80 280.57 311.19 -0.12%
EPS 29.22 39.68 35.17 39.14 37.83 22.80 24.69 -0.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8905 2.1335 2.7757 286.1134 0.00 0.00 2.6603 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.95 3.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.89 1.06 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.69 9.14 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.36 10.94 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.70 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 10/08/00 11/05/00 16/02/00 04/11/99 - - - -
Price 2.86 3.45 3.05 0.00 0.00 0.00 0.00 -
P/RPS 0.86 1.07 0.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.36 9.27 9.19 0.00 0.00 0.00 0.00 -100.00%
EY 9.65 10.78 10.89 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.73 1.16 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment