[CCM] YoY Annualized Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -7.63%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/01 30/09/00 31/03/00 31/03/99 CAGR
Revenue 475,420 1,810,948 574,164 470,504 -0.01%
PBT 19,144 169,584 81,732 45,700 0.89%
Tax -5,420 -56,116 -15,184 -7,460 0.32%
NP 13,724 113,468 66,548 38,240 1.05%
-
NP to SH 13,724 113,468 66,548 38,240 1.05%
-
Tax Rate 28.31% 33.09% 18.58% 16.32% -
Total Cost 461,696 1,697,480 507,616 432,264 -0.06%
-
Net Worth 466,616 489,330 357,784 0 -100.00%
Dividend
31/03/01 30/09/00 31/03/00 31/03/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/01 30/09/00 31/03/00 31/03/99 CAGR
Net Worth 466,616 489,330 357,784 0 -100.00%
NOSH 343,100 354,587 178,892 177,037 -0.67%
Ratio Analysis
31/03/01 30/09/00 31/03/00 31/03/99 CAGR
NP Margin 2.89% 6.27% 11.59% 8.13% -
ROE 2.94% 23.19% 18.60% 0.00% -
Per Share
31/03/01 30/09/00 31/03/00 31/03/99 CAGR
RPS 138.57 510.72 320.95 265.77 0.66%
EPS 4.00 31.88 18.80 21.60 1.73%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.38 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 177,037
31/03/01 30/09/00 31/03/00 31/03/99 CAGR
RPS 283.50 1,079.90 342.38 280.57 -0.01%
EPS 8.18 67.66 39.68 22.80 1.05%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.7825 2.918 2.1335 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 30/09/00 31/03/00 31/03/99 CAGR
Date 30/03/01 29/09/00 31/03/00 - -
Price 1.98 2.58 3.40 0.00 -
P/RPS 1.43 0.51 1.06 0.00 -100.00%
P/EPS 49.50 8.06 9.14 0.00 -100.00%
EY 2.02 12.40 10.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.87 1.70 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 30/09/00 31/03/00 31/03/99 CAGR
Date 10/05/01 30/11/00 11/05/00 - -
Price 1.90 2.29 3.45 0.00 -
P/RPS 1.37 0.45 1.07 0.00 -100.00%
P/EPS 47.50 7.16 9.27 0.00 -100.00%
EY 2.11 13.97 10.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.66 1.73 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment