[LIONDIV] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -46.01%
YoY- -225.41%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 866,012 691,698 611,862 685,178 890,948 683,468 699,250 -0.21%
PBT 125,612 -39,430 -7,761 7,096 41,740 -10,506 15,164 -2.12%
Tax -64,040 39,430 7,761 -7,096 -41,740 10,506 -15,164 -1.45%
NP 61,572 0 0 0 0 0 0 -100.00%
-
NP to SH 61,572 -65,768 -36,845 -27,894 -19,104 -16,572 -8,572 -
-
Tax Rate 50.98% - - 100.00% 100.00% - 100.00% -
Total Cost 804,440 691,698 611,862 685,178 890,948 683,468 699,250 -0.14%
-
Net Worth 581,590 560,912 585,436 592,747 579,942 584,894 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - 174 - - - 174 - -
Div Payout % - 0.00% - - - 0.00% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 581,590 560,912 585,436 592,747 579,942 584,894 0 -100.00%
NOSH 348,257 348,393 348,474 348,675 341,142 348,151 357,166 0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 7.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 10.59% -11.73% -6.29% -4.71% -3.29% -2.83% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 248.67 198.54 175.58 196.51 261.17 196.31 195.78 -0.24%
EPS 17.68 -18.88 -10.57 -8.00 -5.60 -4.76 -2.40 -
DPS 0.00 0.05 0.00 0.00 0.00 0.05 0.00 -
NAPS 1.67 1.61 1.68 1.70 1.70 1.68 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 352,730
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 62.21 49.69 43.95 49.22 64.00 49.09 50.23 -0.21%
EPS 4.42 -4.72 -2.65 -2.00 -1.37 -1.19 -0.62 -
DPS 0.00 0.01 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.4178 0.4029 0.4205 0.4258 0.4166 0.4201 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 27/11/00 29/08/00 24/05/00 29/02/00 24/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment