[LIONDIV] YoY Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -46.01%
YoY- -225.41%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 636,696 641,398 623,610 685,178 699,250 0.09%
PBT 29,130 26,208 67,362 7,096 15,164 -0.67%
Tax -23,936 -21,542 -41,080 -7,096 -15,164 -0.47%
NP 5,194 4,666 26,282 0 0 -100.00%
-
NP to SH 5,194 4,666 26,282 -27,894 -8,572 -
-
Tax Rate 82.17% 82.20% 60.98% 100.00% 100.00% -
Total Cost 631,502 636,732 597,328 685,178 699,250 0.10%
-
Net Worth 474,385 564,098 575,136 592,747 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 474,385 564,098 575,136 592,747 0 -100.00%
NOSH 346,266 348,208 348,567 348,675 357,166 0.03%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.82% 0.73% 4.21% 0.00% 0.00% -
ROE 1.09% 0.83% 4.57% -4.71% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 183.87 184.20 178.91 196.51 195.78 0.06%
EPS 1.50 1.34 7.54 -8.00 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.62 1.65 1.70 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 352,730
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 45.73 46.07 44.79 49.22 50.23 0.09%
EPS 0.37 0.34 1.89 -2.00 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3408 0.4052 0.4131 0.4258 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/03 20/02/02 26/02/01 29/02/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment