[FACBIND] QoQ Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 60.53%
YoY- 241.18%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 320,552 353,104 399,100 429,640 442,078 414,412 404,324 -14.35%
PBT -53,815 -67,290 -109,734 500 3,434 -7,032 -14,232 142.90%
Tax 15,263 19,461 30,746 5,912 1,518 3,433 6,272 81.01%
NP -38,552 -47,829 -78,988 6,412 4,952 -3,598 -7,960 186.53%
-
NP to SH -36,723 -46,034 -75,784 7,460 4,647 -2,993 -6,796 208.24%
-
Tax Rate - - - -1,182.40% -44.21% - - -
Total Cost 359,104 400,933 478,088 423,228 437,126 418,010 412,284 -8.80%
-
Net Worth 169,443 173,636 171,969 212,542 208,091 201,044 203,040 -11.37%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 1,258 1,677 2,516 - 3,356 4,467 6,712 -67.28%
Div Payout % 0.00% 0.00% 0.00% - 72.23% 0.00% 0.00% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 169,443 173,636 171,969 212,542 208,091 201,044 203,040 -11.37%
NOSH 83,883 83,882 83,887 84,009 83,908 83,768 83,901 -0.01%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -12.03% -13.55% -19.79% 1.49% 1.12% -0.87% -1.97% -
ROE -21.67% -26.51% -44.07% 3.51% 2.23% -1.49% -3.35% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 382.14 420.95 475.76 511.42 526.86 494.71 481.90 -14.33%
EPS -43.78 -54.88 -90.34 8.88 5.54 -3.57 -8.10 208.30%
DPS 1.50 2.00 3.00 0.00 4.00 5.33 8.00 -67.27%
NAPS 2.02 2.07 2.05 2.53 2.48 2.40 2.42 -11.35%
Adjusted Per Share Value based on latest NOSH - 84,009
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 376.40 414.63 468.64 504.50 519.10 486.62 474.77 -14.35%
EPS -43.12 -54.06 -88.99 8.76 5.46 -3.51 -7.98 208.24%
DPS 1.48 1.97 2.96 0.00 3.94 5.25 7.88 -67.23%
NAPS 1.9897 2.0389 2.0193 2.4957 2.4435 2.3607 2.3842 -11.36%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.43 0.28 0.51 0.58 0.61 0.66 0.88 -
P/RPS 0.11 0.07 0.11 0.11 0.12 0.13 0.18 -28.00%
P/EPS -0.98 -0.51 -0.56 6.53 11.01 -18.47 -10.86 -79.91%
EY -101.81 -196.00 -177.14 15.31 9.08 -5.41 -9.20 397.32%
DY 3.49 7.14 5.88 0.00 6.56 8.08 9.09 -47.20%
P/NAPS 0.21 0.14 0.25 0.23 0.25 0.28 0.36 -30.20%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 24/02/09 24/11/08 26/08/08 28/05/08 27/02/08 -
Price 0.51 0.41 0.43 0.54 0.60 0.69 0.66 -
P/RPS 0.13 0.10 0.09 0.11 0.11 0.14 0.14 -4.82%
P/EPS -1.16 -0.75 -0.48 6.08 10.83 -19.31 -8.15 -72.77%
EY -85.84 -133.85 -210.09 16.44 9.23 -5.18 -12.27 266.22%
DY 2.94 4.88 6.98 0.00 6.67 7.73 12.12 -61.13%
P/NAPS 0.25 0.20 0.21 0.21 0.24 0.29 0.27 -5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment