[FACBIND] QoQ Annualized Quarter Result on 31-Mar-2008 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 55.95%
YoY- -116.25%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 399,100 429,640 442,078 414,412 404,324 421,220 466,569 -9.84%
PBT -109,734 500 3,434 -7,032 -14,232 -18,116 26,778 -
Tax 30,746 5,912 1,518 3,433 6,272 10,168 -4,945 -
NP -78,988 6,412 4,952 -3,598 -7,960 -7,948 21,833 -
-
NP to SH -75,784 7,460 4,647 -2,993 -6,796 -5,284 18,399 -
-
Tax Rate - -1,182.40% -44.21% - - - 18.47% -
Total Cost 478,088 423,228 437,126 418,010 412,284 429,168 444,736 4.91%
-
Net Worth 171,969 212,542 208,091 201,044 203,040 205,301 208,031 -11.86%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 2,516 - 3,356 4,467 6,712 - - -
Div Payout % 0.00% - 72.23% 0.00% 0.00% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 171,969 212,542 208,091 201,044 203,040 205,301 208,031 -11.86%
NOSH 83,887 84,009 83,908 83,768 83,901 84,140 83,883 0.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -19.79% 1.49% 1.12% -0.87% -1.97% -1.89% 4.68% -
ROE -44.07% 3.51% 2.23% -1.49% -3.35% -2.57% 8.84% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 475.76 511.42 526.86 494.71 481.90 500.62 556.21 -9.84%
EPS -90.34 8.88 5.54 -3.57 -8.10 -6.28 21.93 -
DPS 3.00 0.00 4.00 5.33 8.00 0.00 0.00 -
NAPS 2.05 2.53 2.48 2.40 2.42 2.44 2.48 -11.87%
Adjusted Per Share Value based on latest NOSH - 84,160
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 468.64 504.50 519.10 486.62 474.77 494.61 547.86 -9.84%
EPS -88.99 8.76 5.46 -3.51 -7.98 -6.20 21.60 -
DPS 2.96 0.00 3.94 5.25 7.88 0.00 0.00 -
NAPS 2.0193 2.4957 2.4435 2.3607 2.3842 2.4107 2.4428 -11.86%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.51 0.58 0.61 0.66 0.88 1.23 0.95 -
P/RPS 0.11 0.11 0.12 0.13 0.18 0.25 0.17 -25.09%
P/EPS -0.56 6.53 11.01 -18.47 -10.86 -19.59 4.33 -
EY -177.14 15.31 9.08 -5.41 -9.20 -5.11 23.09 -
DY 5.88 0.00 6.56 8.08 9.09 0.00 0.00 -
P/NAPS 0.25 0.23 0.25 0.28 0.36 0.50 0.38 -24.26%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 24/11/08 26/08/08 28/05/08 27/02/08 29/11/07 22/08/07 -
Price 0.43 0.54 0.60 0.69 0.66 1.03 1.14 -
P/RPS 0.09 0.11 0.11 0.14 0.14 0.21 0.20 -41.13%
P/EPS -0.48 6.08 10.83 -19.31 -8.15 -16.40 5.20 -
EY -210.09 16.44 9.23 -5.18 -12.27 -6.10 19.24 -
DY 6.98 0.00 6.67 7.73 12.12 0.00 0.00 -
P/NAPS 0.21 0.21 0.24 0.29 0.27 0.42 0.46 -40.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment