[FACBIND] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -17.21%
YoY- -64.51%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 176,730 0 203,798 206,538 224,522 0 208,786 -10.49%
PBT -2,706 0 6,852 8,473 10,944 0 30,369 -
Tax 2,706 0 -2,641 -4,186 -5,766 0 -12,705 -
NP 0 0 4,211 4,286 5,178 0 17,664 -
-
NP to SH -3,326 0 4,211 4,286 5,178 0 17,664 -
-
Tax Rate - - 38.54% 49.40% 52.69% - 41.84% -
Total Cost 176,730 0 199,587 202,252 219,344 0 191,122 -5.07%
-
Net Worth 168,858 169,633 170,485 170,105 170,328 168,634 166,930 0.76%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 168,858 169,633 170,485 170,105 170,328 168,634 166,930 0.76%
NOSH 85,282 85,242 85,242 85,052 85,164 85,168 85,168 0.08%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 2.07% 2.08% 2.31% 0.00% 8.46% -
ROE -1.97% 0.00% 2.47% 2.52% 3.04% 0.00% 10.58% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 207.23 0.00 239.08 242.84 263.63 0.00 245.14 -10.56%
EPS -3.90 0.00 4.94 5.04 6.08 0.00 20.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.99 2.00 2.00 2.00 1.98 1.96 0.67%
Adjusted Per Share Value based on latest NOSH - 84,594
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 207.52 0.00 239.31 242.52 263.64 0.00 245.16 -10.48%
EPS -3.91 0.00 4.94 5.03 6.08 0.00 20.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9828 1.9919 2.0019 1.9974 2.0001 1.9802 1.9602 0.76%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.89 0.89 0.85 0.85 0.95 1.10 1.30 -
P/RPS 0.43 0.00 0.36 0.35 0.36 0.00 0.53 -12.97%
P/EPS -22.82 0.00 17.21 16.87 15.63 0.00 6.27 -
EY -4.38 0.00 5.81 5.93 6.40 0.00 15.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.43 0.43 0.48 0.56 0.66 -22.47%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 30/01/02 28/11/01 28/08/01 18/05/01 08/02/01 29/11/00 30/08/00 -
Price 0.90 0.92 0.91 0.90 0.99 1.14 1.26 -
P/RPS 0.43 0.00 0.38 0.37 0.38 0.00 0.51 -10.72%
P/EPS -23.08 0.00 18.42 17.86 16.28 0.00 6.08 -
EY -4.33 0.00 5.43 5.60 6.14 0.00 16.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.46 0.45 0.50 0.58 0.64 -20.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment