[FACBIND] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 12.05%
YoY- -12.75%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 46,316 34,276 36,732 40,968 38,012 38,870 39,341 11.46%
PBT 6,228 4,504 4,388 3,738 2,232 4,216 5,989 2.63%
Tax -2,888 -1,570 -576 -716 -664 -1,960 -1,245 74.96%
NP 3,340 2,934 3,812 3,022 1,568 2,256 4,744 -20.80%
-
NP to SH 3,640 2,210 3,262 3,106 2,772 1,095 3,677 -0.67%
-
Tax Rate 46.37% 34.86% 13.13% 19.15% 29.75% 46.49% 20.79% -
Total Cost 42,976 31,342 32,920 37,946 36,444 36,614 34,597 15.51%
-
Net Worth 227,322 226,483 226,483 225,644 223,128 218,095 217,256 3.05%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 83 1,118 1,677 - 838 - -
Div Payout % - 3.80% 34.28% 54.01% - 76.61% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 227,322 226,483 226,483 225,644 223,128 218,095 217,256 3.05%
NOSH 85,162 85,162 85,162 85,162 85,162 85,162 85,162 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 7.21% 8.56% 10.38% 7.38% 4.13% 5.80% 12.06% -
ROE 1.60% 0.98% 1.44% 1.38% 1.24% 0.50% 1.69% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 55.22 40.86 43.79 48.84 45.32 46.34 46.90 11.46%
EPS 4.32 2.63 3.89 3.70 3.32 1.31 4.39 -1.06%
DPS 0.00 0.10 1.33 2.00 0.00 1.00 0.00 -
NAPS 2.71 2.70 2.70 2.69 2.66 2.60 2.59 3.05%
Adjusted Per Share Value based on latest NOSH - 85,162
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 55.12 40.79 43.71 48.75 45.24 46.26 46.82 11.46%
EPS 4.33 2.63 3.88 3.70 3.30 1.30 4.38 -0.76%
DPS 0.00 0.10 1.33 2.00 0.00 1.00 0.00 -
NAPS 2.7053 2.6953 2.6953 2.6853 2.6553 2.5955 2.5855 3.05%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.41 1.29 1.12 1.36 1.30 1.19 1.25 -
P/RPS 2.55 3.16 2.56 2.78 2.87 2.57 2.67 -3.01%
P/EPS 32.49 48.96 28.80 36.73 39.34 91.16 28.51 9.07%
EY 3.08 2.04 3.47 2.72 2.54 1.10 3.51 -8.32%
DY 0.00 0.08 1.19 1.47 0.00 0.84 0.00 -
P/NAPS 0.52 0.48 0.41 0.51 0.49 0.46 0.48 5.46%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 24/06/20 26/02/20 20/11/19 28/08/19 29/05/19 -
Price 1.40 1.25 1.29 1.37 1.32 1.24 1.22 -
P/RPS 2.54 3.06 2.95 2.81 2.91 2.68 2.60 -1.54%
P/EPS 32.26 47.45 33.17 37.00 39.94 94.99 27.83 10.31%
EY 3.10 2.11 3.02 2.70 2.50 1.05 3.59 -9.29%
DY 0.00 0.08 1.03 1.46 0.00 0.81 0.00 -
P/NAPS 0.52 0.46 0.48 0.51 0.50 0.48 0.47 6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment