[PETRONM] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -11.53%
YoY- -9.49%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 17,883,046 18,587,468 17,216,282 16,964,505 15,743,108 15,269,736 18,350,073 -1.70%
PBT 206,270 385,016 367,653 427,837 403,118 587,352 300,879 -22.26%
Tax -40,364 -106,188 -95,592 -120,318 -105,648 -152,444 -290 2593.83%
NP 165,906 278,828 272,061 307,518 297,470 434,908 300,589 -32.73%
-
NP to SH 165,906 278,828 272,061 307,518 297,470 434,908 300,589 -32.73%
-
Tax Rate 19.57% 27.58% 26.00% 28.12% 26.21% 25.95% 0.10% -
Total Cost 17,717,140 18,308,640 16,944,221 16,656,986 15,445,638 14,834,828 18,049,484 -1.23%
-
Net Worth 2,442,095 2,490,965 2,421,251 2,379,780 2,297,862 2,325,375 2,216,645 6.67%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 62,100 - - - 67,500 -
Div Payout % - - 22.83% - - - 22.46% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 2,442,095 2,490,965 2,421,251 2,379,780 2,297,862 2,325,375 2,216,645 6.67%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.93% 1.50% 1.58% 1.81% 1.89% 2.85% 1.64% -
ROE 6.79% 11.19% 11.24% 12.92% 12.95% 18.70% 13.56% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6,623.35 6,884.25 6,376.40 6,283.15 5,830.78 5,655.46 6,796.32 -1.70%
EPS 61.44 103.28 100.76 113.89 110.20 161.20 111.30 -32.73%
DPS 0.00 0.00 23.00 0.00 0.00 0.00 25.00 -
NAPS 9.0448 9.2258 8.9676 8.814 8.5106 8.6125 8.2098 6.67%
Adjusted Per Share Value based on latest NOSH - 270,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 6,623.35 6,884.25 6,376.40 6,283.15 5,830.78 5,655.46 6,796.32 -1.70%
EPS 61.44 103.28 100.76 113.89 110.20 161.20 111.30 -32.73%
DPS 0.00 0.00 23.00 0.00 0.00 0.00 25.00 -
NAPS 9.0448 9.2258 8.9676 8.814 8.5106 8.6125 8.2098 6.67%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 4.52 4.65 4.52 4.60 4.49 4.41 4.33 -
P/RPS 0.07 0.07 0.07 0.07 0.08 0.08 0.06 10.83%
P/EPS 7.36 4.50 4.49 4.04 4.08 2.74 3.89 53.03%
EY 13.59 22.21 22.29 24.76 24.54 36.53 25.71 -34.65%
DY 0.00 0.00 5.09 0.00 0.00 0.00 5.77 -
P/NAPS 0.50 0.50 0.50 0.52 0.53 0.51 0.53 -3.81%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 23/05/24 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 -
Price 4.42 5.09 4.82 4.64 4.52 4.50 4.48 -
P/RPS 0.07 0.07 0.08 0.07 0.08 0.08 0.07 0.00%
P/EPS 7.19 4.93 4.78 4.07 4.10 2.79 4.02 47.39%
EY 13.90 20.29 20.91 24.55 24.37 35.79 24.85 -32.13%
DY 0.00 0.00 4.77 0.00 0.00 0.00 5.58 -
P/NAPS 0.49 0.55 0.54 0.53 0.53 0.52 0.55 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment