[EKRAN] QoQ Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[EKRAN] EKRAN BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -62.78%
YoY- -93.12%
Quarter Report
Latest QR
Upcoming QR
EKRAN's Result
EKRAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 26,665 14,646 15,812 75,534 74,720 80,838 79,508 -51.69%
PBT -11,972 -9,286 -2,524 -740 1,533 7,758 -160 1671.02%
Tax -6 -6 -8 -181 -4 -2 0 -
NP -11,978 -9,292 -2,532 -921 1,529 7,756 -160 1671.61%
-
NP to SH -10,037 -7,374 -612 1,285 3,452 9,672 1,760 -
-
Tax Rate - - - - 0.26% 0.03% - -
Total Cost 38,643 23,938 18,344 76,455 73,190 73,082 79,668 -38.23%
-
Net Worth 535,816 495,696 186,660 848,510 1,579,289 842,845 732,362 -18.79%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 535,816 495,696 186,660 848,510 1,579,289 842,845 732,362 -18.79%
NOSH 442,823 409,666 152,999 695,499 1,294,499 690,857 605,258 -18.79%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -44.92% -63.44% -16.01% -1.22% 2.05% 9.59% -0.20% -
ROE -1.87% -1.49% -0.33% 0.15% 0.22% 1.15% 0.24% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.02 3.58 10.33 10.86 5.77 11.70 13.14 -40.54%
EPS -2.27 -1.80 -0.40 -0.20 0.27 1.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.22 1.22 1.22 1.22 1.21 0.00%
Adjusted Per Share Value based on latest NOSH - 299,499
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.78 3.18 3.43 16.38 16.21 17.54 17.25 -51.72%
EPS -2.18 -1.60 -0.13 0.28 0.75 2.10 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1623 1.0753 0.4049 1.8406 3.4258 1.8283 1.5886 -18.78%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/10/08 31/10/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.05 0.05 0.15 0.16 0.31 0.43 0.38 -
P/RPS 0.83 1.40 1.45 1.47 5.37 3.67 2.89 -56.43%
P/EPS -2.21 -2.78 -37.50 86.60 116.25 30.71 130.68 -
EY -45.33 -36.00 -2.67 1.15 0.86 3.26 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.04 0.12 0.13 0.25 0.35 0.31 -74.43%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/10/08 31/10/08 31/10/08 27/08/08 23/05/08 25/02/08 14/12/07 -
Price 0.05 0.05 0.05 0.16 0.24 0.34 0.40 -
P/RPS 0.83 1.40 0.48 1.47 4.16 2.91 3.05 -57.97%
P/EPS -2.21 -2.78 -12.50 86.60 90.00 24.29 137.56 -
EY -45.33 -36.00 -8.00 1.15 1.11 4.12 0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.04 0.04 0.13 0.20 0.28 0.33 -75.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment