[EKRAN] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[EKRAN] EKRAN BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -50.37%
YoY- -93.12%
Quarter Report
Latest QR
Upcoming QR
EKRAN's Result
EKRAN's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 19,999 7,323 3,953 75,534 56,040 40,419 19,877 0.40%
PBT -8,979 -4,643 -631 -740 1,150 3,879 -40 3581.41%
Tax -5 -3 -2 -181 -3 -1 0 -
NP -8,984 -4,646 -633 -921 1,147 3,878 -40 3582.78%
-
NP to SH -7,528 -3,687 -153 1,285 2,589 4,836 440 -
-
Tax Rate - - - - 0.26% 0.03% - -
Total Cost 28,983 11,969 4,586 76,455 54,893 36,541 19,917 28.38%
-
Net Worth 535,816 495,696 186,660 848,510 1,579,290 842,845 732,362 -18.79%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 535,816 495,696 186,660 848,510 1,579,290 842,845 732,362 -18.79%
NOSH 442,823 409,666 152,999 695,499 1,294,499 690,857 605,258 -18.79%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -44.92% -63.44% -16.01% -1.22% 2.05% 9.59% -0.20% -
ROE -1.40% -0.74% -0.08% 0.15% 0.16% 0.57% 0.06% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.52 1.79 2.58 10.86 4.33 5.85 3.28 23.81%
EPS -1.70 -0.90 -0.10 -0.20 0.20 0.70 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.21 1.22 1.22 1.22 1.22 1.21 0.00%
Adjusted Per Share Value based on latest NOSH - 299,499
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.34 1.59 0.86 16.38 12.16 8.77 4.31 0.46%
EPS -1.63 -0.80 -0.03 0.28 0.56 1.05 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1623 1.0753 0.4049 1.8406 3.4258 1.8283 1.5886 -18.78%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/10/08 31/10/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.05 0.05 0.15 0.16 0.31 0.43 0.38 -
P/RPS 1.11 2.80 5.81 1.47 7.16 7.35 11.57 -79.01%
P/EPS -2.94 -5.56 -150.00 86.60 155.00 61.43 522.72 -
EY -34.00 -18.00 -0.67 1.15 0.65 1.63 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.04 0.12 0.13 0.25 0.35 0.31 -74.43%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/10/08 31/10/08 31/10/08 27/08/08 23/05/08 25/02/08 14/12/07 -
Price 0.05 0.05 0.05 0.16 0.24 0.34 0.40 -
P/RPS 1.11 2.80 1.94 1.47 5.54 5.81 12.18 -79.71%
P/EPS -2.94 -5.56 -50.00 86.60 120.00 48.57 550.23 -
EY -34.00 -18.00 -2.00 1.15 0.83 2.06 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.04 0.04 0.13 0.20 0.28 0.33 -75.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment